| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOSTON PARTNERS SM CAP VALUE I | 129,560 | 119,124 |
| CLEARBRIDGE INTERNATIONAL GROW | 157,515 | 185,395 |
| DODGE & COX FUNDS INTERNATIONA | 249,590 | 326,860 |
| DODGE & COX INCOME FUND | 114,253 | 111,002 |
| DODGE & COX STOCK | 211,060 | 229,319 |
| EMERALD GROWTH FUND INST | 69,045 | 80,401 |
| GATEWAY FUND CLASS Y | 100,015 | 130,981 |
| GOLDMAN SACHS ABSOLUTE RETURN | 88,015 | 95,736 |
| GOLDMAN SACHS EMGR MKTS EQTY I | 27,015 | 32,780 |
| GQG PARTNERS EMERGING MARKETS | 108,060 | 110,102 |
| GQG PARTNERS US QUALITY SELECT | 113,060 | 103,837 |
| HARBOR CAPITAL APPRECIATION FU | 196,560 | 234,973 |
| ISHARES TRUST - ISHARES MSCI A | 202,023 | 249,254 |
| JPMORGAN GLOBAL BOND OPPORTUNI | 55,045 | 56,256 |
| PERFORMANCE TRUST TOTAL RETURN | 36,399 | 35,582 |
| PIMCO COMMODITY PL STRAT INS | 34,030 | 32,055 |
| SCHWAB S P 500 INDEX FUND SELE | 221,500 | 279,552 |
| VANGUARD MID-CAP ETF | 336,435 | 399,053 |
| VANGUARD SHORT-TERM BOND INDEX | 58,015 | 58,516 |
| VANGUARD SHORT-TERM CORPORATE | 58,015 | 59,056 |
| VANGUARD TOTAL BD ETF | 67,973 | 66,884 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,371 | 18,371 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 18,859 | 18,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,500 | |||
| 990-PF Excise Tax for 2024 | 1,066 |