| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC - 3.600% - 04/01/193 | 3,538 | 2,951 |
| AIRCASTLE LTD - 4.250% - 06/15 | 2,132 | 2,000 |
| ALEXANDRIA REAL ESTATE EQ INC | 3,351 | 3,430 |
| AMDOCS LTD - 2.538% - 06/15/20 | 3,942 | 3,677 |
| AMERICAN TOWER CORP NOTE - 1.8 | 1,606 | 1,786 |
| AMERN WTR CAP C SR NTS - 2.950 | 3,177 | 2,954 |
| ANHEUSER-BUSCH COS LLC ANHEU - | 3,891 | 3,968 |
| ANTHEM INC NOTE - 4.101% - 03/ | 2,053 | 2,003 |
| APPALACHIAN POWER CO - 5.650% | 2,004 | 2,093 |
| ARIZONA PUBLIC SERVICE CO - 5. | 2,005 | 2,106 |
| AT&T - 2.250% - 02/01/2032 | 11,416 | 10,539 |
| AT&T - 4.250% - 03/01/2027 | 3,510 | 3,007 |
| AT&T INC - 2.750% - 06/01/2031 | 1,999 | 1,839 |
| BAKER HUGHES LLC - 3.337% - 12 | 4,346 | 3,956 |
| BANK NEW YORK MELLON CORP - 4. | 1,002 | 1,012 |
| BANK OF NEW YORK - 5.834% - 10 | 7,373 | 7,558 |
| BAT CAPITAL CORP - 2.726% - 03 | 7,720 | 7,382 |
| BK OF AMERICA CORP MTN - 4.571 | 1,883 | 1,999 |
| BK OF AMERICA CORP MTN CALL - | 3,816 | 3,581 |
| BK OF AMERICA CORP MTN CALL MA | 11,434 | 10,791 |
| BLOCK FINL LLC - 3.875% - 08/1 | 4,250 | 3,856 |
| BOEING CO - 5.150% - 05/01/203 | 2,332 | 2,057 |
| BOEING CO NT - 3.625% - 02/01/ | 3,844 | 3,846 |
| BORGWARNER INC - 5.400% - 08/1 | 2,016 | 2,067 |
| BOSTON PPTYS LTD PARTNERSHIP N | 3,246 | 2,969 |
| BOSTON PPTYS LTD PARTNERSHIP N | 3,130 | 2,816 |
| BP CAP MKTS - 4.893% - 09/11/2 | 4,939 | 5,094 |
| BROOKFIELD FIN INC NOTE CALL M | 3,588 | 3,051 |
| CAMDEN PPTY TR NOTE CALL MAKE | 9,514 | 8,499 |
| CAPITAL ONE FINL - 5.268% - 05 | 1,951 | 2,054 |
| CENCORA INC - 5.150% - 02/15/2 | 5,898 | 6,145 |
| CENTERPOINT ENERGY RES - 1.750 | 11,197 | 10,700 |
| CITIGROUP INC - 4.412% - 03/31 | 12,723 | 11,007 |
| CITIGROUP INC NOTE - 4.910% - | 4,835 | 5,069 |
| CITIGROUP INC NOTE CALL MAKE - | 957 | 953 |
| CONOCOPHILLIPS COMPANY - 5.000 | 6,919 | 7,110 |
| COTERRA ENERGY INC - 5.400% - | 3,929 | 4,069 |
| CROWN CASTLE INTL - 2.250% - 0 | 5,795 | 5,364 |
| CVS HEALTH CORP - 3.625% - 04/ | 2,218 | 1,989 |
| DEERE JOHN CAPITAL CORP MTN - | 1,961 | 2,008 |
| DISCOVER FINL - 6.700% - 11/29 | 10,641 | 11,083 |
| DISNEY WALT CO - 2.000% - 09/0 | 4,362 | 4,679 |
| DUKE ENERGY CORP NEWNOTE CALL | 3,277 | 2,974 |
| EATON CORP OHIO - 4.150% - 03/ | 1,879 | 1,968 |
| EBAY INC - 2.700% - 03/11/2030 | 4,071 | 3,761 |
| ELEVANCE HEALTH INC - 4.100% - | 952 | 974 |
| ELEVANCE HEALTH INC - 4.750% - | 3,872 | 4,018 |
| ELEVANCE HEALTH INC - 5.200% - | 1,020 | 1,023 |
| ELEVANCE HEALTH INC - 5.380% - | 1,011 | 1,035 |
| ENTERGY CORP NEW NOTE CALL MAK | 2,035 | 1,874 |
| ENTERGY LOUISIANNA LLC - 4.000 | 2,780 | 2,898 |
| ENTERPRISE PRODS OPER LLC - 5. | 6,205 | 6,277 |
| EQUITABLE HLDGS - 5.594% - 01/ | 2,084 | 2,091 |
| ERP OPERATING LP - 4.650% - 09 | 971 | 991 |
| FIDELITY NATIONAL FINANCIAL IN | 10,579 | 9,553 |
| FISERV INC NOTE CALL MAKE WHOL | 9,339 | 8,734 |
| FOX CORP SER B - 4.709% - 01/2 | 9,284 | 8,106 |
| GALLAGHER ARTHUR J & CO - 5.15 | 7,929 | 8,102 |
| GATX CORP NOTE CALL MAKE WHOLE | 1,108 | 986 |
| GLOBAL PAYMENTS - 2.900% - 05/ | 7,399 | 7,424 |
| GLOBAL PAYMENTS INC - 3.200% - | 3,807 | 3,817 |
| GOLDMAN SACHS GROUP INC - 2.38 | 5,734 | 6,276 |
| GOLDMAN SACHS GROUP INC NOTE - | 1,633 | 1,842 |
| JP MORGAN CHASE - 3.540% - 05/ | 10,648 | 9,946 |
| LAZARD LLC - 4.375% - 03/11/20 | 9,004 | 8,020 |
| MARRIOTT INTL INC - 3.500% - 1 | 1,597 | 1,867 |
| MARSH &MCLENNAN COS INC - 4.37 | 4,039 | 4,042 |
| MCDONALDS CORP MED TERM NT BE | 1,033 | 954 |
| META PLATFORMS INC - 4.750% - | 2,958 | 3,032 |
| MOODYS CORP - 2.000% - 08/19/2 | 5,003 | 5,337 |
| MPLX LP - 2.650% - 08/15/2030 | 11,900 | 11,125 |
| NETAPP INC NOTE CALL MAKE WHOL | 1,819 | 1,955 |
| NETFLIX INC - 4.900% - 08/15/2 | 4,987 | 5,108 |
| NEXTERA - 2.750% - 11/01/2029 | 4,140 | 3,812 |
| NVR INC - 3.000% - 05/15/2030 | 1,025 | 947 |
| NXP BV - 5.000% - 01/15/2033 | 9,656 | 10,176 |
| ORACLE CORP - 2.800% - 04/01/2 | 3,299 | 2,941 |
| ORACLE CORP - 2.950% - 04/01/2 | 1,994 | 1,848 |
| ORACLE CORP NOTE - 2.650% - 07 | 3,290 | 2,975 |
| ORACLE CORP NOTE CALL MAKE WHO | 1,885 | 1,812 |
| PACCAR FINANCIAL CORP - 5.000% | 2,016 | 2,072 |
| PAYPAL HLDGS INC - 2.850% - 10 | 2,107 | 1,917 |
| PAYPAL HOLDINGS INC - 2.650% - | 3,207 | 2,975 |
| PRINCIPAL FINANCIAL GROUP - 2. | 9,030 | 8,206 |
| REGENERON PHARMACEUTICALS - 1. | 11,242 | 10,714 |
| RELX CAPITAL INC - 4.000% - 03 | 3,060 | 2,992 |
| SAN DIEGO GAS & ELEC CO SER XX | 851 | 920 |
| SAN DIEGO GAS &ELEC CO SER VVV | 948 | 893 |
| SANTANDER HOLDINGS USA INC - 2 | 7,334 | 7,864 |
| SEMPRA NOTE CALL - 5.500% - 08 | 1,994 | 2,093 |
| SERVICENOW INC - 1.400% - 09/0 | 1,912 | 1,764 |
| SIMON PROPERTY GROUP - 3.300% | 2,187 | 2,000 |
| SMITH & NEPHEW - 2.032% - 10/1 | 9,576 | 9,001 |
| SOUTH CALIF EDISON CO - 2.750% | 870 | 891 |
| SOUTHERN CALF EDISON CO - 6.00 | 2,108 | 2,103 |
| SOUTHWEST AIRLS CO - 5.125% - | 2,293 | 2,025 |
| STARBUCKS CORP - 3.000% - 02/1 | 1,755 | 1,845 |
| UDR INC - 1.900% - 03/15/2033 | 1,586 | 1,654 |
| UNITEDHEALTH GROUP - 2.950% - | 3,383 | 2,958 |
| US BANCORP MTN - 1.375% - 07/2 | 964 | 887 |
| US BANCORP SER CC - 6.787% - 1 | 1,029 | 1,022 |
| VERIZON COMMUNICATIONS INC - 2 | 2,559 | 2,648 |
| VERIZON GLOBAL FDG CORP | 3,148 | 3,199 |
| WELLS FARGO & CO - 5.210% - 12 | 2,942 | 3,070 |
| WELLS FARGO &CO - 2.879% - 10/ | 1,036 | 952 |
| WELLS FARGO &CO - 4.897% - 07/ | 999 | 1,017 |
| WELLS FARGO &CO SER Q MTN - 2. | 1,013 | 935 |
| WELLS FARGO - 2.393% - 06/02/2 | 11,430 | 10,729 |
| WELLS FARGO CO - 4.150% - 01/2 | 1,114 | 1,003 |
| WRKCO INC SER B - 4.900% - 03/ | 11,835 | 10,189 |
| XCEL ENERGY INC - 4.600% - 06/ | 1,884 | 1,992 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 4,672 | 5,280 |
| ABBOTT LABS | 9,180 | 10,273 |
| ABBVIE INC | 8,406 | 16,181 |
| ACCENTURE PLC | 6,238 | 6,433 |
| AIR PRODS & CHEM INC | 7,018 | 6,486 |
| AIRBNB | 3,792 | 3,967 |
| AIRBUS GROUP | 2,389 | 3,021 |
| ALPHABET INC CL A | 3,276 | 6,419 |
| ALPHABET INC CL C | 9,372 | 10,879 |
| AMAZON COM | 10,169 | 16,770 |
| AMERICAN EXPRESS CO | 8,111 | 18,961 |
| AMERICAN TOWER REIT INC | 7,278 | 6,758 |
| AMPHENOL CORPORATION | 4,351 | 9,754 |
| ANALOG DEVICES INC | 3,749 | 8,079 |
| APPLE INC | 17,301 | 37,007 |
| ARES MANAGEMENT CORPORATION | 9,208 | 9,315 |
| ARISTA NETWORKS | 760 | 744 |
| ASML HOLDING NV NY REG SHS | 2,796 | 4,988 |
| AVALONBAY CMNTYS INC | 1,371 | 1,397 |
| BANK NEW YORK MELLON CORP COM | 4,930 | 6,900 |
| BANK OF AMERICA CORP | 9,616 | 13,035 |
| BECTON DICKINSON & CO | 2,093 | 2,230 |
| BLACKROCK FUNDS LOW DURATION P | 54,494 | 53,798 |
| BLACKROCK INC | 2,868 | 5,146 |
| BLACKSTONE ALTERNATIVE INV FDS | 131,524 | 134,593 |
| BRISTOL-MYERS SQUIBB CO | 2,660 | 3,004 |
| BROADCOM INC | 5,090 | 21,004 |
| CAPITAL ONE FINANCIAL CORP | 4,964 | 7,835 |
| CARRIER GLOBAL | 3,112 | 2,915 |
| CENCORA INC | 1,112 | 3,210 |
| CHARLES SCHWAB CORP | 6,676 | 10,217 |
| CHEVRON CORP | 11,552 | 12,526 |
| CHIPOTLE MEX GRILL | 3,192 | 3,182 |
| CHUBB LIMITED | 1,856 | 3,052 |
| CIGNA CORPORATION | 3,858 | 4,183 |
| CITIGROUP INC | 4,418 | 5,289 |
| CME GROUP, INC | 3,339 | 3,919 |
| CMS ENERGY CP | 2,407 | 2,757 |
| COMCAST CORP | 3,405 | 3,049 |
| CONOCOPHILLIPS | 6,287 | 8,591 |
| CORNING INC | 2,017 | 4,986 |
| CVS CAREMARK CORP | 3,313 | 4,920 |
| DANAHER CORP | 7,437 | 8,511 |
| DATADOG INC | 1,009 | 1,047 |
| DEERE CO | 5,407 | 6,704 |
| DIGITAL RLTY TR INC | 1,891 | 1,819 |
| DOMINION ENERGY INC | 3,805 | 4,342 |
| DOVER CORP | 3,943 | 6,200 |
| EATON CORP PLC | 9,767 | 16,233 |
| ELEVANCE HEALTH INC | 4,710 | 4,774 |
| ELI LILLY & CO | 3,777 | 6,982 |
| EOG RESOURCES INC | 4,192 | 5,251 |
| EQUINIX, INC | 3,470 | 3,742 |
| EXXON MOBIL CORP | 9,782 | 11,071 |
| FIDELITY NATIONAL INFORMATION | 4,075 | 3,932 |
| FIRST EAGLE GLOBAL FUND CLASS | 138,575 | 182,519 |
| GALLAGHER ARTHUR J & CO | 2,649 | 4,172 |
| GEN DYNAMICS CP | 4,294 | 7,594 |
| GOLDMAN SACHS GQG PARTNERS INT | 219,388 | 249,682 |
| GOLDMAN SACHS GROUP | 4,109 | 6,103 |
| GOLDMAN SACHS TREASURYACCESS 0 | 80,878 | 80,770 |
| GRAINGER W W INC | 2,518 | 4,531 |
| HEWLETT PACKARD ENTERPRISE CO | 3,987 | 4,981 |
| HOME DEPOT INC | 4,530 | 5,014 |
| HONEYWELL INTL | 5,430 | 6,191 |
| INTERNATIONAL BUSINESS MACHINE | 1,309 | 3,188 |
| INTUIT | 3,950 | 4,888 |
| INTUITIVE SURGICAL | 3,165 | 5,493 |
| ISHARES TRUST RUSSELL 1000 GRO | 76,301 | 130,060 |
| ISHARES TRUST RUSSELL 1000 VAL | 152,735 | 183,386 |
| JOHNSON & JOHNSON | 6,488 | 8,071 |
| JP MORGAN CHASE | 6,171 | 12,949 |
| LAM RESEARCH CORP | 780 | 2,160 |
| LINDE PLC COM | 6,185 | 8,350 |
| LOWES COMPANIES INC | 10,628 | 11,701 |
| MARSH AND MCLENNAN COMPANIES I | 7,437 | 9,291 |
| MARVELL TECHNOLOGY, INC | 1,253 | 1,464 |
| MASTERCARD INC | 5,588 | 8,834 |
| MCDONALD'S CORP | 10,282 | 12,572 |
| MEDTRONIC PLC | 2,821 | 2,989 |
| MERCK & CO INC | 4,206 | 4,746 |
| META PLATFORMS INC | 10,858 | 17,475 |
| MICROSOFT CORP | 21,137 | 46,890 |
| MONDELEZ INTERNATIONAL INC | 6,366 | 6,137 |
| MONSTER BEVERAGE CORP | 2,854 | 4,950 |
| MORGAN STANLEY | 5,121 | 12,427 |
| MOTOROLA SOLUTIONS INC | 3,469 | 6,749 |
| NASDAQ OMX GROUP | 4,472 | 4,439 |
| NETFLIX INC | 5,031 | 8,183 |
| NEXTERA ENERGY, INC | 9,110 | 11,776 |
| NIKE INC-CL B | 3,099 | 2,856 |
| NORFOLK SOUTHERN CORP | 6,157 | 7,761 |
| NORTHROP GRUMMAN CORP | 5,004 | 5,901 |
| NVIDIA CORP | 10,193 | 27,603 |
| NXP SEMICONDUCTORS | 3,487 | 4,082 |
| ORACLE CORP | 100 | 69 |
| PACKAGING CORP AMER | 1,780 | 1,926 |
| PALO ALTO NETWORKS INC | 2,969 | 4,739 |
| PARKER HANNIFIN CP | 2,187 | 5,795 |
| PAYPAL HOLDINGS, INC | 1,463 | 1,230 |
| PEPSICO INC | 5,990 | 5,957 |
| PHILIP MORRIS INTL | 9,774 | 16,405 |
| PROCTER GAMBLE CO | 4,631 | 4,686 |
| PROGRESSIVE CORP OHIO | 3,250 | 4,254 |
| PROLOGIS | 7,952 | 9,282 |
| PRUDENTIAL TOTAL RETURN BD FD | 169,743 | 174,652 |
| PUBLIC SVC ENTERPRISE GROUP IN | 1,991 | 2,941 |
| QUEST DIAGNOSTICS | 1,480 | 1,604 |
| RAYTHEON TECHNOLOGIES CORP | 5,931 | 11,444 |
| REPUBLIC SVCS INC | 1,105 | 1,921 |
| S&P GLOBAL INC COM | 6,740 | 9,726 |
| SALESFORCE.COM | 4,306 | 4,195 |
| SEAGATE TECHNOLOGY HOLDINGS PL | 2,425 | 8,262 |
| SERVICE NOW | 1,977 | 1,949 |
| SHERWIN-WILLIAMS CO | 2,767 | 3,407 |
| SMURFIT | 253 | 226 |
| SOLSTICE ADVANCED MATERIALS IN | 790 | 238 |
| SPDR S&P 500 ETF TRUST | 8,189 | 8,143 |
| STARBUCKS CORP COM | 3,420 | 3,252 |
| STRYKER CORPORATION | 1,982 | 3,102 |
| SYNOPSYS, INC | 3,123 | 3,279 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 8,267 | 15,204 |
| TESLA MOTORS INC | 3,295 | 5,151 |
| TEXAS INSTRUMENTS INC | 7,296 | 7,374 |
| THE BLACKSTONE GROUP INC CL A | 3,699 | 4,112 |
| THE COCA-COLA CO | 3,149 | 4,155 |
| THERMO FISHER SCIENTIFIC INC | 3,206 | 3,919 |
| TJX COMPANIES INC | 6,709 | 14,508 |
| TRANE TECHNOLOGIES PLC | 2,523 | 5,189 |
| TRAVELERS COMPANIES INC | 1,776 | 2,450 |
| UBER | 2,497 | 3,426 |
| UNION PACIFIC | 11,666 | 11,853 |
| UNITEDHEALTH GROUP INC | 6,764 | 4,779 |
| VANGUARD FTSE ALL-WORLD EX-US | 140,253 | 172,562 |
| VANGUARD ST BOND ETF | 130,636 | 130,686 |
| VENTAS INC | 2,392 | 3,485 |
| VERIZON COMMUNICATIONS | 2,499 | 2,513 |
| VERTEX PHARMCTLS INC | 3,756 | 4,185 |
| VISA INC | 6,783 | 10,892 |
| WAL-MART STORES INC | 5,930 | 14,207 |
| WALT DISNEY HOLDINGS CO | 2,395 | 2,482 |
| WEC ENERGY GROUP, INC | 4,238 | 5,660 |
| WELLS FARGO & CO | 7,890 | 16,869 |
| XCEL ENERGY INC | 2,585 | 3,539 |
| YUM BRANDS INC | 2,389 | 2,731 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,876 | 10,876 | ||
| Bank Charges | 1 | 1 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 45 | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 20,216 | 20,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,100 | |||
| 990-PF Extension for 2024 | 400 | |||
| Foreign Tax Paid | 1 | 1 |