| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EMERGING MAR | 46,836 | 59,826 |
| ISHARES CORE US REIT ETF | 24,709 | 25,595 |
| ISHARES TRUST RUSSELL MIDCAP I | 4,783 | 10,618 |
| SPDR PORTFOLIO DEVELOPED WORLD | 24,032 | 23,937 |
| SPDR PORTFOLIO EMERGING MARKET | 11,337 | 11,375 |
| SPDR PORTFOLIO SMALL CAP ETF | 44,839 | 50,890 |
| VANGUARD DIVIDEND APPRECIATION | 87,153 | 139,097 |
| VANGUARD EMERGING MARKETS GOVE | 47,199 | 47,943 |
| VANGUARD FTSE DEVELOPED MARKET | 151,604 | 218,295 |
| VANGUARD MID-CAP ETF | 11,727 | 20,651 |
| VANGUARD S&P 500 ETF | 145,012 | 338,264 |
| VANGUARD SHORT TERM INFLATION | 30,878 | 31,407 |
| VANGUARD TOTAL BOND MARKET ETF | 145,475 | 147,103 |
| VANGUARD ULTRASHORT BOND | 146,919 | 147,178 |
| WORLD GOLD TRUST SPDR GOLD MIN | 27,043 | 59,076 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,641 | 9,641 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,920 | 2,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 600 | |||
| 990-PF Extension for 2024 | 200 |