| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INC OPP PORTFO | 32,099 | 31,054 |
| CLIFFWATER CORPORATE LENDING F | 60,000 | 58,745 |
| DFA U.S. LARGE CAP VALUE PORTF | 58,796 | 86,412 |
| PIMCO INCOME FUND | 32,990 | 30,967 |
| SCHWAB INTERNATIONAL INDEX FUN | 95,000 | 122,949 |
| SCHWAB S P 500 INDEX FUND SELE | 122,390 | 206,685 |
| SCHWAB SMALL-CAP INDEX FUND-SE | 79,508 | 92,146 |
| SCHWAB STRATEGIC TREMERGING MK | 30,044 | 34,322 |
| SCHWAB STRATEGIC TRINTL SMALL | 16,115 | 17,484 |
| VANGUARD GROWTH ETF | 53,802 | 84,888 |
| VANGUARD INTERMEDIATE TERM INV | 50,000 | 51,253 |
| VANGUARD SHORT-TERM CORPORATE | 55,798 | 53,536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,307 | 7,307 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Website Hosting/Support | 333 | 333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 7,308 | 7,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Excise Tax for 2024 | 375 |