| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM BUILDING RENT | 3,000 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2022-08-31 | 325,576 | |||||||
| HOUSE | 2022-08-31 | 60,000 | 4,245 | S/L | 27.5000 | 2,182 | 2,182 | ||
| BARN | 2022-08-31 | 20,000 | 2,500 | S/L | 20.0000 | 1,000 | 1,000 | ||
| SAWMILL | 2023-08-23 | 9,007 | 2,702 | S/L | 5.0000 | 1,802 | 1,802 | ||
| LAWNMOWER | 2023-08-25 | 6,000 | 1,800 | S/L | 5.0000 | 1,200 | 1,200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 95,007 | 17,430 | 77,577 | 95,007 |
| LAND | 325,576 | 325,576 | 325,576 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AGSTATE/CLASS A | 100 | 100 | |
| AG STATE/ CLASS C | 96 | 96 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX EXPENSE | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM BUILDING RENT | ||||
| INSURANCE | 628 | 628 | ||
| INTERNET | 218 | 218 | ||
| CUSTOM HIRE | 1,865 | 1,865 | ||
| SECURITY | 892 | 892 | ||
| CHEMICALS | 2,080 | 2,080 | ||
| DUES & SUBSCRIPTIONS | 75 | 75 | ||
| BANK FEES | 68 | 68 | ||
| UTILITIES | 599 | 599 | ||
| STORAGE | 1,800 | 1,800 | ||
| ADVERTISING | 400 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM BUILDING RENT | 12,000 | 12,000 | |
| FARM SERVICE AGENCY | 1,532 | 1,532 | |
| CROP SHARE INCOME | 13,190 | 13,190 | |
| RENT | 1,838 | 1,838 |