| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 154,345 | 161,353 |
| 464287226 ISHARES CORE US AGGR | 260,424 | 274,470 |
| 464288653 ISHARES 10-20 YEAR T | 84,408 | 80,624 |
| 74440B884 PGIM TOTAL RETURN BO | 79,886 | 80,921 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203843 DFA US SMALL CAP POR | |||
| 277902235 EATON VANCE ATLANTA | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 112,040 | 126,813 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 312,218 | 390,061 |
| 256210105 DODGE & COX INCOME F | AT COST | 915,315 | 930,922 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 1,228,075 | 1,703,705 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 543488845 LOOMIS SAYLES GROWTH | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 125,217 | 161,490 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 187,254 | 193,234 |
| 48121L817 JPMORGAN US EQUITY F | |||
| 74256W584 PRINCIPAL MIDCAP FD | AT COST | 104,172 | 95,596 |
| 742935489 OSTERWEIS STRATEGIC | AT COST | 80,730 | 80,787 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 128,915 | 127,729 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 86,115 | 96,077 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 129,085 | 127,019 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 197,921 | 197,095 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 1,198 |
| ROUNDING | 4 |
| COST BASIS ADJUSTMENT | 105 |
| WASH SALE COST BASIS ADJUSTMENT | 732 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 1,471 |
| RECOVERY OF PRIOR YEAR GRANTS | 11,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,128 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,152 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 717 | 717 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 126 | 126 | 0 |