| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tierra Firma Consulting serves as fractional CFO and bookkeeper for MOAs grant reporting and applica | 21,000 | |||
| Artesian CPA, LLC conducts annual financial audit and prepares tax return. | 8,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, EQUIPMENT AND IMPROVEMENTS | 7,327,069 | 2,198,198 | 5,128,871 | |
| EQUIPMENT, FURNISHINGS AND FIXTURES | 4,458,067 | 1,055,363 | 3,402,704 | |
| LAND | 7,032,229 | 0 | 7,032,229 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Donaldson Califf Perez Legal Services - advised MOA on procuring IP licenses for Tinsel Town Live. | 5,000 | |||
| Tierra Firma Consulting represented MOA in the mediation with Origin Creative Group. | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART AND ARTIST EXPENSES | 226,521 | 226,521 | ||
| SUPPLIES AND MATERIALS | 115,971 | 115,971 | ||
| LIABILITY INSURANCE | 70,812 | 70,812 | ||
| FUNDRAISING | 70,168 | 70,168 | ||
| MISCELLANEOUS | 116,663 | 116,663 | ||
| ADVERTISING AND PROMOTION | 81,898 | 81,898 | ||
| EQUIPMENT | 52,410 | 52,410 | ||
| REPAIRS AND MAINTENANCE | 56,427 | 56,427 | ||
| PROFESSIONAL DEVELOPMENT | 16,165 | 16,165 | ||
| PROFESSIONAL DEVELOPMENT-WHOLE | 56,581 | 56,581 | ||
| CONFERENCE AND MEETINGS | 107,756 | 107,756 | ||
| POSTAGE, PRINTING AND SHIPPING | 60,274 | 60,274 | ||
| SUBSCRIPTIONS AND LICENSES | 35,368 | 35,368 | ||
| AWARDS AND GRANTS | 7,500 | 7,500 | ||
| LOSS ON DISPOSAL OF ASSETS | 65,864 | 65,864 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 2,770,193 | 2,770,193 | |
| OTHER INCOME | 14,892 | 14,892 | |
| IN-KIND RENTAL | 180,129 | 180,129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Acomb Ostendorf & Associates, LLC Consultant for the production of Tinsel Town Live, a holiday progr | 145,749 | |||
| Digby PR serves as the event manager for all Marjorie Park and Madden Gallery events and exhibitions | 13,000 | |||
| Origin Creative Group consultant and staffing company for talent hired for Tinsel Town Live, a holid | 274,934 | |||
| Tierra Firma Consulting Fractional COO and Executive coaching for MOA staff and leadership. | 27,300 | |||
| Other misc. engineering services. | 49,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 68,722 | 6,992 | 61,730 | |
| TAXES | 1,196 | 1,196 |