| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BY5 APPLE INC | 200,324 | 199,798 |
| 58933YAR6 MERCK & CO INC | ||
| 25468PDK9 WALT DISNEY COMPANY/ | 200,843 | 199,752 |
| 437076BM3 HOME DEPOT INC | 200,404 | 199,626 |
| 06406HCQ0 BANK OF NEW YORK MEL | ||
| 74005PBQ6 PRAXAIR INC | 200,411 | 199,874 |
| 12572QAJ4 CME GROUP INC | 208,109 | 200,166 |
| 369550BM9 GENERAL DYNAMICS COR | 79,674 | 73,610 |
| 438516BU9 HONEYWELL INTERNATIO | 204,523 | 190,854 |
| 654106AJ2 NIKE INC | 203,465 | 197,748 |
| 713448EZ7 PEPSICO INC | 193,528 | 181,136 |
| 6174468C6 MORGAN STANLEY | ||
| 808513BG9 CHARLES SCHWAB CORP | 139,811 | 153,487 |
| 89115A2E1 TORONTO-DOMINION BAN | 146,294 | 149,709 |
| 341081GL5 FLORIDA PWR & LT CO | 206,430 | 207,130 |
| 718172CX5 PHILIP MORRIS INTL I | 201,831 | 213,746 |
| 110122EH7 BRISTOL-MYERS SQUIBB | 149,255 | 155,934 |
| 17275RBT8 CISCO SYSTEMS INC | 149,307 | 154,358 |
| 26442UAN4 DUKE ENERGY PROGRESS | 233,430 | 236,503 |
| 59156RCE6 METLIFE INC SR | 204,396 | 210,806 |
| 91324PFA5 UNITEDHEALTH GROUP I | 206,507 | 205,356 |
| 61747YFR1 MORGAN STANLEY | 266,335 | 265,665 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764100 CHEVRON CORP | 85,864 | 144,790 |
| 375558103 GILEAD SCIENCES INC | 52,739 | 61,370 |
| 713448108 PEPSICO INC | 52,025 | 74,630 |
| 594918104 MICROSOFT CORP | 94,172 | 822,154 |
| 907818108 UNION PAC CORP | 79,397 | 218,597 |
| 58933Y105 MERCK & CO INC | 94,114 | 189,468 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 742718109 PROCTER & GAMBLE CO | 36,504 | 57,324 |
| 22052L104 CORTEVA INC | 27,386 | 46,653 |
| 26614N102 DUPONT DE NEMOURS IN | ||
| 31428X106 FEDEX CORPORATION | ||
| 002824100 ABBOTT LABS | 9,125 | 25,058 |
| 020002101 ALLSTATE CORP | 63,263 | 208,150 |
| 031162100 AMGEN INC | 265,768 | 537,770 |
| 037833100 APPLE INC | 98,534 | 913,450 |
| 060505104 BANK OF AMERICA CORP | 70,994 | 220,000 |
| 00287Y109 ABBVIE INC | 68,740 | 105,105 |
| 02079K107 ALPHABET INC CL C | 164,221 | 313,800 |
| 023135106 AMAZON.COM INC | 79,781 | 115,410 |
| 032654105 ANALOG DEVICES INC | ||
| 03990B101 ARES MANAGEMENT CORP | 70,683 | 96,978 |
| 064058100 BANK OF NEW YORK MEL | 44,046 | 92,872 |
| 11135F101 BROADCOM INC | 128,520 | 519,150 |
| 125896100 CMS ENERGY CORP | 49,823 | 62,937 |
| 142339100 CARLISLE COS INC | 66,793 | 79,965 |
| 20030N101 COMCAST CORP-CL A | 92,070 | 59,780 |
| 278865100 ECOLAB INC | 60,960 | 82,694 |
| 291011104 EMERSON ELEC CO | 68,117 | 92,904 |
| 437076102 HOME DEPOT INC | 131,735 | 137,640 |
| 46625H100 JP MORGAN CHASE & CO | 129,573 | 257,776 |
| 482480100 KLA CORP | 134,897 | 334,147 |
| 539830109 LOCKHEED MARTIN CORP | 67,130 | 72,551 |
| 60871R209 MOLSON COORS BEVERAG | ||
| 617446448 MORGAN STANLEY | 76,134 | 159,777 |
| 64110L106 NETFLIX INC | 101,159 | 131,264 |
| 65339F101 NEXTERA ENERGY INC | ||
| 66987V109 NOVARTIS AG SPONSORE | 71,405 | 103,403 |
| 681919106 OMNICOM GROUP | ||
| 68389X105 ORACLE CORPORATION | 75,082 | 107,201 |
| 693475105 PNC FINL SVCS GROUP | 64,678 | 104,365 |
| 718172109 PHILIP MORRIS INTL I | 74,536 | 126,716 |
| 744320102 PRUDENTIAL FINL INC | 69,418 | 79,016 |
| 747525103 QUALCOMM INC | 79,010 | 106,051 |
| 75513E101 RTX CORPORATION | 87,195 | 183,400 |
| 87612G101 TARGA RESOURCES | 56,404 | 119,925 |
| 88160R101 TESLA INC | 24,101 | 44,972 |
| 969904101 WILLIAMS-SONOMA INC | 32,559 | 71,436 |
| G29183103 EATON CORP PLC | 80,200 | 114,664 |
| 00206R102 AT&T INC | 58,760 | 62,100 |
| 09290D101 BLACKROCK INC | 69,069 | 107,034 |
| 093671105 BLOCK H & R INC | 30,462 | 20,701 |
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 30231G102 EXXON MOBIL CORP | 66,253 | 79,665 |
| 30303M102 META PLATFORMS INC C | 39,039 | 39,605 |
| 718546104 PHILLIPS 66 | 51,749 | 50,971 |
| 751212101 RALPH LAUREN CORP CL | 31,336 | 58,346 |
| 872590104 T-MOBILE US INC | 68,482 | 58,882 |
| 92826C839 VISA INC CL A | 26,866 | 35,071 |
| 02209S103 ALTRIA GROUP INC | 42,802 | 46,128 |
| 17275R102 CISCO SYSTEMS INC | 51,906 | 61,624 |
| 21871X109 COREBRIDGE FINANCIAL | 33,240 | 30,170 |
| 278642103 EBAY INC | 55,794 | 69,680 |
| 29364G103 ENTERGY CORP | 66,736 | 73,944 |
| 743315103 PROGRESSIVE CORP | 65,739 | 56,930 |
| 949746101 WELLS FARGO & CO | 40,094 | 46,600 |
| G5960L103 MEDTRONIC PLC | 46,289 | 48,030 |
| G8994E103 TRANE TECHNOLOGIES P | 18,136 | 19,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92204A884 VANGUARD COMMUNICATI | AT COST | 432,102 | 630,266 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 1,734,132 | 2,158,156 |
| 464288760 ISHARES DJ US AEROSP | AT COST | 244,410 | 729,946 |
| 81369Y886 STATE STREET UTILITI | AT COST | 180,303 | 303,526 |
| 92204A702 VANGUARD INFORMATION | AT COST | 615,790 | 2,638,230 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 208,232 | 261,704 |
| 81369Y308 STATE STREET CONSUME | AT COST | 231,847 | 331,305 |
| 78467Y107 MIDCAP SPDR TRUST SE | AT COST | 449,024 | 944,133 |
| 81369Y209 STATE STREET HEALTH | AT COST | 319,519 | 562,388 |
| 81369Y407 STATE STREET CONSUME | AT COST | 217,861 | 509,642 |
| 81369Y704 STATE STREET INDUSTR | AT COST | 163,390 | 372,288 |
| 464287713 ISHARES U.S. TELECOM | |||
| 922908629 VANGUARD INDEX FUND | AT COST | 92,548 | 145,690 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 251,231 | 324,337 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 334,780 | 372,558 |
| 46429B663 ISHARES TR CORE HIGH | AT COST | 445,442 | 515,626 |
| 756109104 REALTY INCOME CORP | AT COST | 73,659 | 73,281 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 500,000 | 562,082 |
| 29444U700 EQUINIX INC | AT COST | 60,773 | 57,462 |
| 412295107 HARDING LOEVNER INTL | AT COST | 200,000 | 190,530 |
| 92204A405 VANGUARD FINANCIALS | AT COST | 255,597 | 258,971 |
| 99NETCCA5 AUDAX SENIOR LOAN FD | AT COST | 488,666 | 510,061 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,697 |
| 2025 TRANSACTIONS POSTED IN 2026 | 5,178 |
| ACCRUED INTEREST PAID | 2,065 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 41 | 41 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 4,000 |
| MUTUAL FUNDS ADJUSTMENT | 351 |
| ACCRUED INT POSTING DATE BEFORE TAX YEAR | 71 |
| COST BASIS ADJUSTMENT | 384 |
| RECOVERY OF PRIOR YEAR GRANTS | 2,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,048 | 1,048 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 382 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,164 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,039 | 4,039 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,572 | 1,572 | 0 |