| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 113,153 | 93,343 |
| 46429B267 ISHARES US TREASURY | 190,247 | 156,432 |
| 64128K868 NEUBERGER BERMAN HIG | 110,176 | 99,646 |
| 722005816 PIMCO INVESTMENT GRA | 149,253 | 129,967 |
| 464287226 ISHARES CORE US AGGR | 115,035 | 114,862 |
| 464287432 ISHARES 20+ YEAR TRE | 31,726 | 32,249 |
| 464287440 ISHARES 7-10 YEAR TR | 31,704 | 32,406 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | ||
| 446150104 HUNTINGTON BANCSHARE | 2,873 | 3,539 |
| 166764100 CHEVRON CORP | 7,655 | 7,468 |
| 46120E602 INTUITIVE SURGICAL I | ||
| 693475105 PNC FINL SVCS GROUP | 14,982 | 35,275 |
| 92826C839 VISA INC CL A | 2,092 | 41,734 |
| 30303M102 META PLATFORMS INC C | 26,812 | 62,048 |
| 02079K107 ALPHABET INC CL C | 7,313 | 117,989 |
| 110448107 BRITISH AMERN TOB PL | 6,756 | 8,833 |
| 00206R102 AT&T INC | ||
| 907818108 UNION PAC CORP | 2,607 | 19,431 |
| 718172109 PHILIP MORRIS INTL I | 30,847 | 42,185 |
| 00287Y109 ABBVIE INC | 30,570 | 35,187 |
| 594918104 MICROSOFT CORP | 8,827 | 144,602 |
| 931142103 WALMART INC | 12,763 | 41,556 |
| 22160K105 COSTCO WHOLESALE COR | 2,590 | 14,660 |
| 191216100 COCA COLA CO | 2,601 | 3,076 |
| 02079K305 ALPHABET INC CL A | 1,131 | 33,804 |
| 69351T106 PPL CORPORATION | 2,358 | 3,187 |
| 713448108 PEPSICO INC | 8,003 | 7,176 |
| 136069101 CDN IMPERIAL BK OF C | ||
| 92343V104 VERIZON COMMUNICATIO | 4,946 | 5,539 |
| 58933Y105 MERCK & CO INC | 25,286 | 26,841 |
| 494368103 KIMBERLY CLARK CORP | 5,866 | 4,439 |
| 842587107 SOUTHERN COMPANY | 985 | 2,267 |
| 636274409 NATIONAL GRID PLC SP | 6,843 | 9,359 |
| 717081103 PFIZER INC | 10,941 | 8,790 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 142339100 CARLISLE COS INC | ||
| 375558103 GILEAD SCIENCES INC | 1,469 | 3,069 |
| 478160104 JOHNSON & JOHNSON | 28,195 | 33,526 |
| 617446448 MORGAN STANLEY | ||
| 29250N105 ENBRIDGE INC | 6,652 | 8,275 |
| 46625H100 JP MORGAN CHASE & CO | 29,951 | 68,633 |
| 87807B107 TC ENERGY CORP | 4,643 | 6,326 |
| G8994E103 TRANE TECHNOLOGIES P | 3,383 | 27,633 |
| 023135106 AMAZON.COM INC | 38,417 | 106,870 |
| 025537101 AMERICAN ELEC PWR IN | 3,040 | 4,151 |
| 031162100 AMGEN INC | 5,518 | 7,528 |
| 037833100 APPLE INC | 1,876 | 119,618 |
| 038222105 APPLIED MATERIALS IN | ||
| 26441C204 DUKE ENERGY CORP | 4,622 | 5,626 |
| 74762E102 QUANTA SERVICES INC | 2,848 | 29,966 |
| 89151E109 TOTALENERGIES SE | ||
| 902973304 US BANCORP | 8,125 | 9,338 |
| 969457100 WILLIAMS COS INC | ||
| 032654105 ANALOG DEVICES INC | ||
| 084423102 WR BERKLEY CORP | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 40412C101 HCA HEALTHCARE INC | 14,028 | 25,210 |
| 718546104 PHILLIPS 66 | 18,996 | 21,550 |
| 75513E101 RTX CORPORATION | 20,194 | 42,916 |
| 911312106 UNITED PARCEL SERVIC | ||
| 92532F100 VERTEX PHARMACEUTICA | 10,561 | 15,868 |
| G0250X107 AMCOR PLC | 8,077 | 6,897 |
| G0450A105 ARCH CAPITAL GROUP L | ||
| G5960L103 MEDTRONIC PLC | 29,315 | 31,123 |
| N53745100 LYONDELLBASELL INDUS | ||
| 064058100 BANK OF NEW YORK MEL | 14,478 | 32,737 |
| 09857L108 BOOKING HOLDINGS INC | 10,480 | 21,421 |
| 11135F101 BROADCOM INC | 19,091 | 83,064 |
| 278865100 ECOLAB INC | 14,095 | 19,689 |
| 29364G103 ENTERGY CORP | 20,572 | 32,535 |
| 49177J102 KENVUE INC | ||
| 50212V100 LPL FINANCIAL HOLDIN | 13,572 | 18,930 |
| 532457108 LILLY ELI & CO | 32,108 | 50,510 |
| 608190104 MOHAWK INDUSTRIES IN | ||
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | 47,371 | 190,790 |
| 697435105 PALO ALTO NETWORKS I | 15,275 | 23,393 |
| 704326107 PAYCHEX INC | 5,366 | 5,048 |
| 80105N105 SANOFI SPONSORED | 7,774 | 7,657 |
| 87612G101 TARGA RESOURCES | 15,897 | 28,229 |
| 88160R101 TESLA INC | 23,902 | 44,522 |
| 928881101 VONTIER CORP | ||
| 98389B100 XCEL ENERGY INC | 5,562 | 7,238 |
| 03073E105 CENCORA INC | 17,355 | 24,318 |
| 040413205 ARISTA NETWORKS INC | 23,826 | 27,909 |
| 063671101 BANK OF MONTREAL QUE | 3,256 | 4,543 |
| 07831C103 BELLRING BRANDS INC | ||
| 09290D101 BLACKROCK INC | 17,039 | 24,618 |
| 125896100 CMS ENERGY CORP | ||
| 21874C102 CORE & MAIN INC CL A | 18,662 | 16,371 |
| 25243Q205 DIAGEO PLC SPONSORED | 4,426 | 2,933 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 30231G102 EXXON MOBIL CORP | 7,260 | 7,702 |
| 459200101 INTL BUSINESS MACHIN | 21,564 | 34,953 |
| 48020Q107 JONES LANG LASALLE I | 17,087 | 24,899 |
| 701094104 PARKER HANNIFIN CORP | 15,700 | 24,611 |
| 743315103 PROGRESSIVE CORP | 26,754 | 29,148 |
| 75886F107 REGENERON PHARMACEUT | ||
| 92939U106 WEC ENERGY GROUP INC | 2,432 | 2,953 |
| 02209S103 ALTRIA GROUP INC | 3,393 | 2,941 |
| 046353108 ASTRAZENECA PLC SPON | 18,002 | 21,604 |
| 12572Q105 CME GROUP INC | 5,695 | 5,735 |
| 14040H105 CAPITAL ONE FINANCIA | 18,986 | 23,994 |
| 17275R102 CISCO SYSTEMS INC | 21,698 | 26,344 |
| 22788C105 CROWDSTRIKE HOLDINGS | 12,721 | 11,719 |
| 30034W106 EVERGY INC | 27,911 | 28,561 |
| 337932107 FIRSTENERGY CORP | 6,009 | 6,402 |
| 37733W204 GSK PLC SPONSORED | 4,005 | 5,542 |
| 512807306 LAM RESEARCH CORPORA | 25,142 | 44,849 |
| 688239201 OSHKOSH CORP | 21,356 | 21,483 |
| 81762P102 SERVICENOW INC | 26,715 | 19,915 |
| 876030107 TAPESTRY INC | 18,820 | 27,982 |
| 882508104 TEXAS INSTRUMENTS IN | 2,531 | 2,602 |
| 90138F102 TWILIO INC CL A | 13,551 | 16,642 |
| 904767803 UNILEVER PLC SPONSOR | 3,926 | 3,917 |
| 91912E105 VALE S.A. SPONSORED | 20,258 | 22,842 |
| 92537N108 VERTIV HOLDINGS LLC | 12,236 | 10,855 |
| 949746101 WELLS FARGO & CO | 28,308 | 33,459 |
| F92124100 TOTALENERGIES SE | 8,836 | 10,467 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 756109104 REALTY INCOME CORP | AT COST | 6,244 | 6,201 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 314,472 | 298,302 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 70,510 | 65,161 |
| 233203843 DFA US SMALL CAP POR | AT COST | 69,654 | 83,023 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 61,818 | 84,084 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 62,633 | 72,807 |
| 29444U700 EQUINIX INC | AT COST | 12,822 | 12,259 |
| 015271109 ALEXANDRIA REAL ESTA | |||
| 74340W103 PROLOGIS INC | AT COST | 8,029 | 8,809 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 83,596 | 81,625 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 139,256 | 148,462 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 125,690 | 125,690 |
| 922908629 VANGUARD INDEX FUND | AT COST | 83,521 | 82,713 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 628 |
| 2025 TRANSACTIONS POSTED IN 2026 | 1,852 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 48 | 48 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 2,057 |
| ADJUSTMENT TO INCOME | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 668 | 668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 373 | 373 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,820 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 438 | 438 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |