| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 54,079 | 54,634 |
| 464287432 ISHARES 20+ YEAR TRE | 7,288 | 7,409 |
| 464287440 ISHARES 7-10 YEAR TR | 7,338 | 7,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 74,795 | 134,933 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 11,483 | 10,213 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 54,634 | 52,967 |
| 233203843 DFA US SMALL CAP POR | AT COST | 8,553 | 10,834 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 22,957 | 28,868 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 6,677 | 8,544 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 44,530 | 72,198 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 7,612 | 8,527 |
| 78468R663 STATE STREET SPDR BL | AT COST | 10,731 | 10,691 |
| 464287408 ISHARES S&P 500 VALU | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 9,668 | 9,440 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 24,479 | 26,012 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 24,613 | 24,613 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 19,210 | 20,952 |
| 922908629 VANGUARD INDEX FUND | AT COST | 9,671 | 9,577 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEALED BAG SAID TO C | 1 | 1 | 2,195 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 25 |
| COST BASIS ADJUSTMENT | 68 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 45 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 29 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 181 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 308 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 68 | 68 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |