| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 8,100 | 8,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 62,594 | 63,524 |
| 464287432 ISHARES 20+ YEAR TRE | 8,489 | 8,629 |
| 464287440 ISHARES 7-10 YEAR TR | 8,561 | 8,751 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 55,921 | 53,768 |
| 277902235 EATON VANCE ATLANTA | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 13,543 | 12,045 |
| 233203843 DFA US SMALL CAP POR | AT COST | 10,833 | 12,785 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 30,867 | 35,529 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 6,975 | 9,730 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 9,189 | 9,824 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 99,405 | 150,002 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 51,644 | 80,964 |
| 464287408 ISHARES S&P 500 VALU | |||
| 78468R663 STATE STREET SPDR BL | AT COST | 14,360 | 14,347 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 11,519 | 11,248 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 27,705 | 29,516 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 21,677 | 21,677 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 22,933 | 25,013 |
| 922908629 VANGUARD INDEX FUND | AT COST | 11,429 | 11,319 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 22 |
| RETURN OF CAPITAL ADJUSTMENT | 80 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 1041 PAYMENTS | 3,751 | 0 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 58 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 486 | 486 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 25,111 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 436 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 67 | 67 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |