| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 55,056 | 55,633 |
| 464287432 ISHARES 20+ YEAR TRE | 7,460 | 7,583 |
| 464287440 ISHARES 7-10 YEAR TR | 7,432 | 7,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 13,528 | 12,173 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 75,977 | 137,673 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 58,006 | 55,968 |
| 233203843 DFA US SMALL CAP POR | AT COST | 8,799 | 11,106 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 22,805 | 28,544 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 6,655 | 8,516 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 44,681 | 74,389 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 7,852 | 8,594 |
| 78468R663 STATE STREET SPDR BL | AT COST | 11,006 | 10,966 |
| 464287408 ISHARES S&P 500 VALU | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 11,026 | 10,766 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 23,241 | 24,794 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 24,363 | 24,363 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 19,802 | 21,598 |
| 922908629 VANGUARD INDEX FUND | AT COST | 10,843 | 10,738 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 11 |
| COST BASIS ADJUSTMENT | 68 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 20 | 0 | 20 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 307 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 376 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 70 | 70 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |