| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 20,954 | 21,175 |
| 464287432 ISHARES 20+ YEAR TRE | 2,830 | 2,876 |
| 464287440 ISHARES 7-10 YEAR TR | 2,822 | 2,885 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 4,522 | 4,022 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 28,389 | 52,055 |
| 277902235 EATON VANCE ATLANTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 19,813 | 19,376 |
| 233203843 DFA US SMALL CAP POR | AT COST | 3,293 | 4,168 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 8,704 | 11,019 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 2,549 | 3,262 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 16,791 | 27,516 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 2,957 | 3,312 |
| 78468R663 STATE STREET SPDR BL | AT COST | 4,127 | 4,112 |
| 464287408 ISHARES S&P 500 VALU | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 3,703 | 3,615 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 9,363 | 9,942 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 9,433 | 9,433 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 7,362 | 8,030 |
| 922908629 VANGUARD INDEX FUND | AT COST | 3,810 | 3,773 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 11 |
| ROUNDING | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 301 | 0 | 301 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 301 | 0 | 301 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 74 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 132 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 26 | 26 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |