| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cameron & Associates, Inc. Accounting Services | 3,263 | 163 | 163 | 3,100 |
| Ruesch and Company LLC Tax Services | 6,300 | 315 | 315 | 5,985 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities/Mutual Funds | 2,784,242 | 2,371,085 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Various Antiques/Museum | 4,344,043 | 0 | 4,344,043 | |
| 2020 Acquisitions of Various Antiques | 410,295 | 0 | 410,295 | |
| 2021 Acquisitions | 336,035 | 0 | 336,035 | |
| 2022 Acquisitions | 570,976 | 0 | 570,976 | |
| 2023 Acquisitions | 616,158 | 0 | 616,158 | |
| 2024 Acquisitions | 196,408 | 0 | 196,408 | |
| 2025 Acquisitions | 596,388 | 0 | 596,388 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 167,797 | 0 | 167,797 | |
| Buildings | 554,473 | 126,097 | 428,376 | |
| Furniture/Fixtures | 62,040 | 40,449 | 21,591 | |
| Equipment | 497,110 | 293,027 | 204,083 | |
| Auto/Truck | 111,481 | 79,311 | 32,170 | |
| Leasehold Improvements | 1,835,060 | 316,396 | 1,518,664 | |
| Office Equipment | 16,019 | 11,619 | 4,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ray, Quinney & Nebeker Legal | 26,323 | 26,323 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising/Promotion | 89,649 | 0 | 0 | 89,649 |
| Automobile Expense | 36,837 | 0 | 0 | 36,837 |
| Bank Service Charge | 495 | 495 | 495 | 0 |
| Dues/Subscriptions | 1,715 | 0 | 0 | 1,715 |
| Equipment Rent | 1,050 | 0 | 0 | 1,050 |
| Music Festival Event Expenses | 45,984 | 0 | 0 | 45,984 |
| Power Show Event Expenses | 32,425 | 0 | 0 | 32,425 |
| Insurance | 48,403 | 2,420 | 2,420 | 45,983 |
| Licenses/Permits | 1,652 | 0 | 0 | 1,652 |
| Meals | 1,533 | 77 | 77 | 1,456 |
| Merchant Discounts | 0 | 0 | 0 | 0 |
| Office Supplies | 2,234 | 112 | 112 | 2,122 |
| Outside Services | 23,761 | 0 | 0 | 23,761 |
| Postage | 803 | 0 | 0 | 803 |
| Rent | 64,085 | 0 | 0 | 64,085 |
| Repairs/Maintenance | 42,145 | 0 | 0 | 42,145 |
| SAAS Expense | 294 | 0 | 0 | 294 |
| Supplies | 6,406 | 0 | 0 | 6,406 |
| Utilities | 11,180 | 559 | 559 | 10,621 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Museum Event Revenue | 427,858 | 0 | 427,858 |
| Description | Amount |
|---|---|
| Museum Asset Aquisitions | 596,388 |
| Temporary differences/Tax vs. Book | 131,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Morgan Stanley Investment Management | 19,112 | 19,112 | 19,112 | 0 |
| Beacon Code Consulting Consulting | 2,100 | 0 | 0 | 2,100 |
| Pinerock LLC Services | 650 | 0 | 0 | 650 |
| Element Land Surveying Survey | 1,050 | 0 | 0 | 1,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 27,970 | 1,399 | 1,399 | 26,752 |
| Foreign Tax Paid | 378 | 378 | 378 | 0 |