| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 11,235 | 5,617 | 5,618 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LENOVO LAPTOP | 2025-07-15 | 2,023 | SL | 5.000000000000 | 202 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHERWIN-WILLIAMS 2.3% 05/15/30 | 184,399 | 184,399 |
| ORACLE CORP 2.65% 07/15/26 | 198,361 | 198,361 |
| AMERICAN TOWER CORP 3.6% 01/15/28 | 198,100 | 198,100 |
| STARBUCKS CORP 2% 03/12/27 | 244,230 | 244,230 |
| MOLSON COORS BEVERAGE 3% 07/15/26 | 372,945 | 372,945 |
| THE J.M. SMUCKER CO 3.375% 12/15/27 | 297,120 | 297,120 |
| AVERY DENNINSON 4.875% 12/06/28 | 715,125 | 715,125 |
| CSX CORP 4.25% 03/15/29 | 705,684 | 705,684 |
| THE COCA-COLA CO 3.45% 03/25/30 | 196,268 | 196,268 |
| CISCO SYSTEMS,INC 2.95% 02/28/26 | 249,578 | 249,578 |
| CVS HEALTH CORP 3.625% 04/01/27 | 497,308 | 497,308 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT INC | 1,624,152 | 1,624,152 |
| JOHNSON & JOHNSON | 2,814,520 | 2,814,520 |
| AMAZON.COM INC | 3,789,605 | 3,789,605 |
| CANADIAN NATIONAL RAILWAY CO | 1,897,920 | 1,897,920 |
| ALPHABET INC | 6,811,193 | 6,811,193 |
| TYLER TECHNOLOGIES INC | 998,690 | 998,690 |
| VISA INC | 2,244,544 | 2,244,544 |
| ALCON AG | 740,814 | 740,814 |
| PEPSICO INC | 1,908,816 | 1,908,816 |
| EMERSON ELECTRIC CO | 1,858,080 | 1,858,080 |
| APPLE INC | 3,455,612 | 3,455,612 |
| CONOCOPHILLIPS | 205,942 | 205,942 |
| EDWARDS LIFE SCIENCES | 255,750 | 255,750 |
| ECOLAB INC | 485,662 | 485,662 |
| CONSTELLATION SOFTWARE | 527,943 | 527,943 |
| VONTIER CORP | 334,620 | 334,620 |
| ABBOTT LABORATORIES | 1,936,983 | 1,936,983 |
| ADOBE INC | 990,122 | 990,122 |
| MICROSOFT CORP | 3,985,512 | 3,985,512 |
| NVIDIA CORP | 4,903,085 | 4,903,085 |
| PROGRESSIVE CORP | 1,063,225 | 1,063,225 |
| TJX COS INC | 2,662,061 | 2,662,061 |
| WALMART INC | 3,665,723 | 3,665,723 |
| WASTE CONNECTIONS INC | 1,227,520 | 1,227,520 |
| VULCAN MATERIALS CO | 428,971 | 428,971 |
| QUANTA SERVICES INC | 990,575 | 990,575 |
| UBER TECHNOLOGIES INC | 429,958 | 429,958 |
| BOOKING HOLDINGS INC | 717,614 | 717,614 |
| COCA-COLA CO | 423,655 | 423,655 |
| META PLATFORMS INC | 456,122 | 456,122 |
| MSCI INC | 1,289,171 | 1,289,171 |
| ELI LILLY & CO | 2,131,090 | 2,131,090 |
| BROADCOM INC | 395,246 | 395,246 |
| LINDE PLC | 1,103,497 | 1,103,497 |
| TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD | 1,407,618 | 1,407,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENTERPRISE PRODUCTS PARTNERS LP | FMV | 1,596,588 | 1,596,588 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LENOVO LAPTOP | 2,023 | 202 | 1,821 | 1,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 8,635 | 0 | 8,635 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED INTEREST PAID ON BONDS | 38,888 | 38,888 | 0 | |
| IT & WEBSITE EXPENSES | 1,238 | 0 | 1,238 | |
| MEMBERSHIP FEE | 1,000 | 0 | 1,000 | |
| BANK FEES | 114 | 0 | 114 | |
| PHONE SERVICE | 475 | 0 | 475 | |
| INSURANCE | 2,675 | 0 | 2,675 | |
| DATABASE MANAGEMENT SOFTWARE FEES | 25,500 | 0 | 25,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM ENTERPRISE PRODUCTS PARTNERS LP K-1 | -2,047 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,024,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 309,772 | 309,772 | 0 | |
| GRANT MANAGEMENT CONSULTING | 123,000 | 0 | 123,000 | |
| RECRUITMENT SERVICES | 7,498 | 0 | 7,498 | |
| PAYROLL PROCESSING FEES | 1,243 | 0 | 1,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID ON INVESTMENTS | 3,012 | 3,012 | 0 | |
| FEDERAL EXCISE TAXES | 101,000 | 0 | 0 |