| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 2,094 | 2,094 | 2,094 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF TRUST | AT COST | 27,900 | 113,881 |
| ARTISAN INTERNATIONAL FUND | AT COST | 74,928 | 94,603 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 57,153 | 79,977 |
| FIDELITY 500 INDEX FD | AT COST | 314,452 | 763,378 |
| JPM BETABUILDERS CANADA ETF | AT COST | 23,330 | 45,942 |
| ISHARES CORE S&P MIDCAP ETF | AT COST | 55,147 | 96,360 |
| ARTISAN INTL VALUE FUND | AT COST | 63,860 | 89,793 |
| ISHARES CORE MSCI EMERGING | AT COST | 81,418 | 110,577 |
| PGIM HIGH YIELD | AT COST | 29,806 | 31,023 |
| VANGUARD TOT BOND MKT IDX | AT COST | 98,646 | 99,402 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 20,547 | 20,904 |
| BLACKROCK HIGH YIELD BOND PORT-K | AT COST | 71,437 | 73,214 |
| JPM BETABUILDERS EUROPE ETF | AT COST | 113,208 | 144,694 |
| JPM BETABUILDERS JAPAN ETF | AT COST | 49,719 | 63,208 |
| JPM BETABUILDERS DEVELO ETF | AT COST | 26,801 | 31,247 |
| VANGUARD INT-TERM CORPORATE | AT COST | 37,457 | 39,530 |
| VANGUARD TOTAL INTL BOND ETF | AT COST | 59,718 | 57,791 |
| ISHARES JPM USD EMERGING | AT COST | 18,984 | 20,893 |
| iSHARES US TERASURY BOND ETF | AT COST | 41,622 | 41,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 6,804 | 6,804 | 6,804 | |
| BANK SERVICE CHARGES | 13 | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 967 | 967 | 967 | |
| FEDERAL EXCISE TAX | 1,434 | 1,434 | 1,434 |