| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD INDEX FDS | AT COST | 16,237 | 30,712 |
| 00770G847 JOHCM INTERNATIONAL | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 1,530 | 2,632 |
| 258620509 DOUBLELINE FDS TR | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 06828M876 BARON SELECT FDS | |||
| 339128100 JPMORGAN MID CAP VAL | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 057071854 BAIRD FDS INC | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 31635T807 FIDELITY SALEM STR T | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 1,567 | 1,716 |
| 543488845 LOOMIS SAYLES FDS II | |||
| ROUNDING | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 2,262 | 2,534 |
| 25264S676 DIAMOND HILL FDS | AT COST | 3,601 | 4,827 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 258620566 DOUBLELINE FDS TR | |||
| 412295107 HARDING LOEVNER FDS | |||
| 46653M849 JOHCM FDS TR | |||
| 464287879 ISHARES TR | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 1,567 | 1,693 |
| 4812C0134 JPMORGAN TR II | |||
| 92828N247 VIRTUS EQUITY TR | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 4,092 | 7,098 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 115233207 BROWN ADVISORY FDS | AT COST | 3,987 | 4,092 |
| 921910501 VANGUARD WORLD FD | AT COST | 6,379 | 6,994 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 1,424 | 1,800 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 4,182 | 4,361 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 3,968 | 4,065 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 3,950 | 3,958 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 3,058 | 3,686 |
| 00143M315 INVESCO SMALL CAP VA | AT COST | 4,974 | 5,663 |
| 316146356 FIDELITY SALEM STREE | AT COST | 65,251 | 65,189 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 5,667 | 5,661 |
| 921937710 VANGUARD BD INDEX FD | AT COST | 2,975 | 2,929 |
| 922908629 VANGUARD INDEX FDS | AT COST | 9,296 | 9,867 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 164 |
| ROC ON CY SALES | 1 |
| COST BASIS ADJUSTMENT | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 45 | 45 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 124 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |