| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation fees | 3,000 | 1,500 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Copier | 2012-07-01 | 1,389 | 1,389 | SL | 7.000000000000 | 0 | 0 | ||
| New Printer & Laptop | 2020-07-01 | 1,031 | 927 | SL | 5.000000000000 | 104 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2682 units iShares iBonds Dec 2026 Corp ETF | 64,985 | 64,985 |
| 2674 units iShares iBonds Dec 2027 Corp ETF | 64,925 | 64,925 |
| 2233 units iShares iBonds Dec 2028 Corp ETF | 56,841 | 56,841 |
| 2428 units iShares iBonds Dec 2029 Corp ETF | 56,827 | 56,827 |
| 2575 units iShares iBonds Dec 2030 Corp ETF | 56,830 | 56,830 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1055 units Alphabet Inc | 331,059 | 331,059 |
| 329 units Meta Platforms | 217,170 | 217,170 |
| 1245 units Amazon.com Inc | 287,371 | 287,371 |
| 40 units AutoZone Inc | 135,660 | 135,660 |
| 365 units Home Depot Inc | 125,597 | 125,597 |
| 490 units Lowes Companies Inc | 118,168 | 118,168 |
| 665 units Chevron Corp | 101,353 | 101,353 |
| 340 units Aon PLC | 119,979 | 119,979 |
| 535 units JPMorgan Chase & Co | 172,388 | 172,388 |
| 279 units Mastercard Inc | 159,275 | 159,275 |
| 266 units MSCI Inc | 152,612 | 152,612 |
| 190 units S&P Global Inc | 99,292 | 99,292 |
| 443 units Visa Inc | 155,365 | 155,365 |
| 766 units Abbvie Inc | 175,023 | 175,023 |
| 160 units Amgen Inc | 52,370 | 52,370 |
| 396 units Danaher Corp | 90,652 | 90,652 |
| 118 units Elililly & Co | 126,812 | 126,812 |
| 362 units Thermo Fisher Scientific Inc | 209,761 | 209,761 |
| 765 units Ametek Inc | 157,062 | 157,062 |
| 265 units Carlisle Companies Inc | 84,763 | 84,763 |
| 390 units Caterpillar | 223,419 | 223,419 |
| 254 units Hubbell Inc | 112,804 | 112,804 |
| 514 units L3Harris Technologies Ord | 150,895 | 150,895 |
| 456 units Accenture PLC | 122,345 | 122,345 |
| 1085 units Apple Inc. | 294,968 | 294,968 |
| 135 units ASML Holding NV | 144,431 | 144,431 |
| 601 units Broadcom Inc | 208,006 | 208,006 |
| 1065 units LAM Research Corp | 182,307 | 182,307 |
| 976 units Microsoft Corp | 472,013 | 472,013 |
| 2027 units NVDIA Corp | 378,035 | 378,035 |
| 5818.127 units Applied Finance Explorer | 135,097 | 135,097 |
| 5480 units iShares Core Dividend Growth ETF | 380,422 | 380,422 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Copier | 1,389 | 1,389 | 0 | 0 |
| New Printer & Laptop | 1,031 | 1,031 | 0 | 0 |
| Description | Amount |
|---|---|
| Prior year grants cleared in current year | 60,000 |
| Book-to-tax adjustment for donated securities | 14,602 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,154 | 0 | 2,154 | |
| Office expenses | 846 | 0 | 846 | |
| Payroll processing fees | 2,245 | 0 | 2,245 | |
| Postage | 299 | 0 | 299 | |
| State of Maine filing fees | 35 | 0 | 35 | |
| Telephone/internet service fees | 1,781 | 0 | 1,781 | |
| Website maintenance | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class action proceeds | 405 | 405 | 405 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 440,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 24,743 | 24,743 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 1,074 | 1,074 | 0 | |
| Excise taxes | 8,000 | 0 | 0 |