| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAON INC | 0 | 0 |
| ABBVIE INC COM | 32,436 | 39,986 |
| ALPHABET INC | 13,193 | 26,673 |
| AMAZON.COM | 13,977 | 17,312 |
| AMERICAN EXPRESS CO | 29,822 | 73,990 |
| AMERICAN TOWER CORP NEW COM | 22,403 | 19,313 |
| APPLE INC | 22,512 | 40,779 |
| BLACKSTONE INC | 40,537 | 69,363 |
| BROADCOM INC | 9,530 | 69,220 |
| CONSTELLATION ENERGY CORP COM | 24,260 | 77,013 |
| CURTISS-WRIGHT CORP | 20,817 | 33,076 |
| DYNATRACE INC | 0 | 0 |
| EQT CORP COM | 12,978 | 12,703 |
| EXXON MOBIL CORP | 0 | 0 |
| FERGUSON PLC ORD GBP0.10 | 0 | 0 |
| FIDELITY NATL INFO SERVICES | 0 | 0 |
| GE VERNOVA INC COM | 19,299 | 35,946 |
| GENERAL DYNAMICS CORP | 17,036 | 20,200 |
| HEICO CORP NEW COM | 11,123 | 11,326 |
| INTUITIVE SURGICAL INC | 23,691 | 28,318 |
| JPMORGAN CHASE & CO | 15,875 | 40,278 |
| L3HARRIS TECHNOLOGIES INC COM | 18,552 | 29,357 |
| MERCK & CO INC | 0 | 0 |
| MICROSOFT CORP | 36,365 | 72,543 |
| PALO ALTO NETWORKS INC | 18,587 | 46,050 |
| PHILLIPS 66 | 31,971 | 38,712 |
| SALESFORCE INC COM | 0 | 0 |
| S&P GLOBAL INC COM | 19,334 | 20,904 |
| SCHWAB CHARLES CORP COM | 18,478 | 19,982 |
| SERVICENOW INC COM | 39,936 | 39,829 |
| T-MOBILE US INC COM | 16,319 | 15,228 |
| UBER TECHNOLOGIES INC | 10,299 | 12,747 |
| VISA INC | 36,316 | 61,374 |
| WASTE MANAGEMENT INC | 11,204 | 10,986 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLIFFWATER CORP LENDING FUND | 25,000 | 24,461 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTION BASIS ADJ | 1,049 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 75 | 25 |
| Description | Amount |
|---|---|
| BOOK/1099 INCOME TIMING DIFFERENCE | 215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 4,498 | 4,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,279 |