| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46637K265 JPMORGAN TR I | AT COST | 10,526 | 19,160 |
| 969251750 WILLIAM BLAIR MACRO | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 98,338 | 178,095 |
| 258620509 DOUBLELINE FDS TR | |||
| 339128100 JPMORGAN MID CAP VAL | |||
| 06828M876 BARON SELECT FDS | |||
| 057071854 BAIRD FDS INC | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 9,249 | 9,577 |
| 00203H859 AQR MANAGED FUTURES | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 8,936 | 15,375 |
| 31635T807 FIDELITY SALEM STR T | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 412295107 HARDING LOEVNER FDS | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 09258N570 BLACKROCK FDS | AT COST | 9,429 | 10,490 |
| 258620566 DOUBLELINE FDS TR | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 2,484 | 2,787 |
| 25264S676 DIAMOND HILL FDS | AT COST | 20,783 | 28,225 |
| 464287879 ISHARES TR | |||
| 024525669 AMERICAN BEACON FDS | AT COST | 10,610 | 10,158 |
| 46653M849 JOHCM FDS TR | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 8,795 | 9,673 |
| 4812C0134 JPMORGAN TR II | |||
| 92828N247 VIRTUS EQUITY TR | |||
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 25,876 | 44,532 |
| 115233207 BROWN ADVISORY FDS | AT COST | 22,849 | 23,455 |
| 31420B847 FEDERATED HERMES INS | AT COST | 8,660 | 9,248 |
| 46434V613 ISHARES TR | AT COST | 69,613 | 73,533 |
| 90470L360 ABSOLUTE CONVERT ARB | AT COST | 7,670 | 8,056 |
| 921910501 VANGUARD WORLD FD | AT COST | 36,545 | 39,864 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 9,194 | 11,618 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 24,898 | 25,958 |
| 128119880 CALAMOS INVT TR NEW | |||
| 362014193 GMO TR | AT COST | 8,417 | 8,400 |
| 48121L114 JPMORGAN TR I | |||
| 921943858 VANGUARD TAX-MANAGED | AT COST | 18,334 | 22,177 |
| 128120342 CALAMOS MRKT NEU INC | AT COST | 19,770 | 20,893 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 6,365 | 6,430 |
| 921937686 VANGUARD BD INDEX FD | AT COST | 30,892 | 32,087 |
| 921937710 VANGUARD BD INDEX FD | AT COST | 16,577 | 17,385 |
| 922908629 VANGUARD INDEX FDS | AT COST | 55,439 | 56,012 |
| 92648C819 VICTORY PIONEER CAT | AT COST | 5,930 | 5,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 950 | 950 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 558 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 266 | 266 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 377 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 852 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 108 | 108 | 0 |