| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 3,070 | 3,508 |
| ABBVIE INC | 2,295 | 3,199 |
| ADMIRAL GROUP PLC | 2,601 | 2,533 |
| ADVANCED DRAINAGE SYSTEMS INC | 2,284 | 2,897 |
| ADVANCED MICRO DEVICES INC | 3,419 | 4,283 |
| AIA GROUP LTD ADR | 2,895 | 3,036 |
| AIB GROUP ORD SHS | 2,156 | 5,739 |
| ALCON INC | 3,588 | 3,389 |
| ALLEGION PLC | 2,970 | 3,503 |
| ALPHABET INC CL A | 10,110 | 18,780 |
| AMAZON COM | 12,664 | 16,619 |
| AMERICAN EXPRESS CO | 2,425 | 3,700 |
| ANALOG DEVICES INC | 2,301 | 3,254 |
| APOLLO GLOBAL MANAGEMENT, INC | 2,181 | 2,750 |
| APPLE INC | 11,112 | 16,312 |
| APPLOVIN CORP | 699 | 1,348 |
| ARISTA NETWORKS | 1,841 | 2,490 |
| ASML HLDG NV ORD SHS | 3,672 | 5,411 |
| ATLASSIAN CORP CL A | 2,094 | 1,459 |
| AUTOMATIC DATA PROCESSING INC | 1,955 | 2,058 |
| BAE SYSTEMS ORD GBP OTC | 1,576 | 2,121 |
| BANCO BILBAO ARG SA | 3,153 | 6,200 |
| BAWAG GROUP AG EUR UNSOLICITED | 1,663 | 4,124 |
| BENTLEY SYSTEMS INC CL B | 3,222 | 2,175 |
| BERKLEY W R CP | 1,659 | 2,805 |
| BERKSHIRE HATHAWAY INC. CLASS | 4,079 | 5,529 |
| BIO RAD LABS INC CL A | 4,893 | 3,636 |
| BLACKROCK INC | 5,822 | 7,492 |
| BOEING CO | 2,432 | 2,388 |
| BOSTON SCIENTIFIC | 1,611 | 1,716 |
| BRIGHT HORIZONS FAMILY SOLUTIO | 1,955 | 1,521 |
| BRISTOL-MYERS SQUIBB CO | 5,448 | 5,664 |
| BRITISH AMERICAN TOBACCO PLC | 2,899 | 4,643 |
| BROADCOM INC | 7,360 | 15,228 |
| BROADRIDGE FINANCIAL | 2,242 | 2,901 |
| BURLINGTON STORES, INC | 1,889 | 2,022 |
| CANADIAN PACIFIC RAILWAY LTD | 3,956 | 3,829 |
| CAPITAL ONE FINANCIAL CORP | 6,467 | 7,513 |
| CELEBRATE INTERNATIONAL HOLDIN | 5,177 | 5,478 |
| CELSIUS HLDGS INC | 1,027 | 1,098 |
| CHOICE HOTELS INTERNATIONAL IN | 2,247 | 1,715 |
| CHUBB LIMITED | 1,586 | 1,873 |
| CHUGAI PHARMACEUTICAL CO., LTD | 1,738 | 1,970 |
| CISCO SYSTEMS INC | 3,149 | 3,235 |
| COOPER COMPANIES INC | 5,794 | 5,409 |
| DEUTSCHE BOERSE ADR | 3,561 | 3,076 |
| DEVON ENERGY CORPORATION | 3,084 | 2,711 |
| DOLLAR GENERAL CORP | 2,569 | 3,054 |
| DOMINOS PIZZA INC | 2,037 | 2,084 |
| DOORDASH ORD SHS CLASS A | 1,994 | 2,038 |
| EATON CORP PLC | 6,132 | 5,733 |
| ELI LILLY & CO | 3,417 | 6,448 |
| EQUIFAX INC | 2,531 | 2,170 |
| ERSTE GROUP BANK AG | 2,247 | 4,359 |
| EXPAND ENERGY CORP | 3,875 | 4,194 |
| EXXON MOBIL CORP | 2,466 | 2,768 |
| FANUC LIMITED UNSPONSORED | 3,143 | 4,108 |
| FIRST CITIZENS BANCSHARES INC | 3,882 | 4,292 |
| FIRST HORIZON NATL | 3,226 | 3,752 |
| GALP ENERGIA, SGPS, S.A. | 2,348 | 2,254 |
| GATES INDUSTRIAL CORPORATION P | 4,373 | 4,831 |
| GERDAU SA ADS | 1,371 | 1,734 |
| GLENCORE XSTRATA PLC ADR | 3,216 | 3,519 |
| GRACO INC | 1,903 | 2,131 |
| GROUPE DANONE ADS | 3,165 | 4,041 |
| HALEON PLC GBP UNSOLICITED | 1,941 | 2,250 |
| HAMILTON LANE INC | 1,634 | 1,612 |
| HDFC BANK LTD ADR | 3,295 | 3,398 |
| HEICO CP CL A | 2,458 | 4,796 |
| HENRY JACK & ASSOC INC | 4,486 | 5,109 |
| HOME DEPOT INC | 3,901 | 3,785 |
| HOULIHAN LOKEY INC | 2,253 | 3,832 |
| INFINEON TECH ADS | 3,142 | 4,032 |
| INGERSOLL-RAND INC | 3,881 | 4,595 |
| INT'L FLAVORS & FRAGRANCES INC | 3,004 | 3,167 |
| ISHARE SP SMALL CAP 600 INDEX | 17,306 | 18,628 |
| ISHARES BARCLAYS US TREASURY B | 24,567 | 24,499 |
| ISHARES BROAD USD HIGH YIELD C | 77,709 | 77,520 |
| ISHARES CORE MSCI EMERGING MAR | 20,860 | 23,863 |
| ISHARES GOLD TR | 41,063 | 43,426 |
| ISHARES S&P 500 INDEX FD | 26,819 | 29,452 |
| ITOCHU CORP ADR OTC | 2,030 | 3,667 |
| JOHNSON & JOHNSON | 3,184 | 4,139 |
| JOHNSON CONTROLS INTERNATIONAL | 1,569 | 1,916 |
| JP MORGAN CHASE | 2,986 | 5,800 |
| KNORR BREMSE AG EUR | 3,024 | 4,381 |
| KONINKLIJKE PHILIPS ELECTRONIC | 2,748 | 3,710 |
| KRAFT HEINZ CO | 3,422 | 2,668 |
| KRANESHARES CSI CHINA INTERNET | 12,643 | 10,794 |
| LENNOX INTL INC | 2,090 | 2,913 |
| LIBERTY MEDIA CORPORATION - SE | 1,518 | 1,773 |
| LINDE PLC COM | 3,600 | 3,838 |
| LPL FINANCIAL HOLDINGS INC | 1,725 | 3,215 |
| LVMH MOET HENN UNSP | 3,646 | 3,619 |
| LYFT INC | 729 | 1,201 |
| MARSH AND MCLENNAN COMPANIES I | 4,645 | 4,267 |
| MARVELL TECHNOLOGY, INC | 1,149 | 1,530 |
| MASTERCARD INC | 3,150 | 4,567 |
| MCDONALD'S CORP | 3,240 | 3,362 |
| MERCADOLIBRE, INC | 2,038 | 2,014 |
| META PLATFORMS INC | 5,396 | 7,261 |
| MICRON TECHNOLOGY | 1,122 | 3,140 |
| MICROSOFT CORP | 20,570 | 29,984 |
| MORGAN STANLEY | 1,975 | 3,551 |
| NESTLE S.A | 3,138 | 3,161 |
| NEXTERA ENERGY, INC | 6,182 | 7,225 |
| NIKE INC-CL B | 2,205 | 1,338 |
| NIPPON TELEGRAPH & TELEPHONE C | 2,161 | 2,041 |
| NORDSON CP | 2,329 | 2,404 |
| NORTHROP GRUMMAN CORP | 2,909 | 3,421 |
| NOVARTIS AG ADR | 3,737 | 5,653 |
| NVIDIA CORP | 7,701 | 22,753 |
| OCCIDENTAL PETROLEUM CORP | 2,714 | 2,632 |
| ORACLE CORP | 5,347 | 7,407 |
| OWENS CORNING | 3,079 | 2,798 |
| PACE INTL EMERGING MARKETS EQU | 30,075 | 41,205 |
| PARAMOUNT RESOURCES LTD | 1,534 | 1,412 |
| PENTAIR INC. COM | 1,743 | 2,916 |
| PHILIP MORRIS INTL | 2,683 | 3,368 |
| POOL CORP | 3,946 | 2,288 |
| PRIMERICA, INC | 2,502 | 2,325 |
| PROGRESSIVE CORP OHIO | 3,463 | 2,960 |
| PROLOGIS | 6,843 | 7,277 |
| QUALCOMM INC | 3,286 | 3,421 |
| RAYTHEON TECHNOLOGIES CORP | 3,664 | 4,768 |
| REGAL REXNORD CORP | 3,090 | 3,087 |
| REPUBLIC SVCS INC | 870 | 1,060 |
| RESTAURANT BRANDS INTL | 2,394 | 2,388 |
| ROLLINS INC | 2,315 | 3,181 |
| ROPER INDUSTRIES | 2,603 | 2,226 |
| S&P GLOBAL INC COM | 1,360 | 1,568 |
| SAIA, INC | 2,296 | 2,939 |
| SANDOZ GROUP AG | 2,134 | 4,658 |
| SERVICETITAN INC CL A | 1,324 | 1,385 |
| SHIN-ETSU CHEMICAL C | 3,161 | 2,976 |
| SHOPIFY INC | 2,329 | 3,863 |
| SITEONE LANDSCAPE SUPPLY INC | 1,908 | 1,619 |
| SONY GROUP CORP | 2,874 | 4,429 |
| SPOTIFY TECHNOLOGY SA | 1,818 | 1,742 |
| T-MOBILE US INC | 2,300 | 2,843 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 2,879 | 6,078 |
| TAKE-TWO INTERACTIVE SOFTWARE | 1,972 | 3,584 |
| TELEDYNE TECH INC | 2,896 | 3,575 |
| TESLA MOTORS INC | 1,449 | 2,249 |
| TEXAS INSTRUMENTS INC | 2,858 | 2,602 |
| THE COCA-COLA CO | 2,630 | 2,866 |
| TJX COMPANIES INC | 3,098 | 3,840 |
| TOURMALINE OIL CORP | 2,953 | 2,871 |
| TRANE TECHNOLOGIES PLC | 1,952 | 2,724 |
| UBS EMERGING MARKETS EQ OPP FN | 29,954 | 41,710 |
| UMGNF | 3,106 | 2,950 |
| UNION PACIFIC | 2,830 | 3,007 |
| UNITEDHEALTH GROUP INC | 4,757 | 3,301 |
| UNIVERSAL DISPLAY CORP | 2,737 | 1,985 |
| VANECK VECTOR JPMORGAN EM LOCA | 34,888 | 35,554 |
| VANGUARD CORP BOND ETF LONG TE | 36,057 | 35,574 |
| VANGUARD EMERGING MARKETS BOND | 39,073 | 41,538 |
| VANGUARD FTSE DEVELOPED MARKET | 23,788 | 23,926 |
| VANGUARD INTERMEDIATE TERM COR | 25,657 | 25,795 |
| VANGUARD RUSSELL 1000 VALUE ET | 23,871 | 24,921 |
| VOYA FINANCIAL INC | 2,932 | 3,203 |
| VULCAN MATERIALS CO | 1,512 | 1,711 |
| WAL-MART STORES INC | 1,645 | 2,340 |
| WALT DISNEY HOLDINGS CO | 3,744 | 4,096 |
| WASTE MANAGEMENT INC | 2,029 | 1,977 |
| WELLS FARGO & CO | 1,729 | 3,262 |
| WELLTOWER INC. | 1,162 | 1,485 |
| WEST PHARMA SVCS INC | 3,901 | 3,302 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 2,212 | 3,202 |
| WESTLAKE CHEMICAL CORP | 2,084 | 1,627 |
| WISDOMTREE JAPAN HEDGED EQUITY | 28,030 | 31,283 |
| WIZEY | 2,775 | 2,440 |
| ZEBRA TECHNOLOGIES CORP | 3,893 | 1,943 |
| ZSCALER INC | 1,756 | 1,799 |
| ZURN WATER SOLUTIONS | 2,139 | 2,557 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,020 | 14,020 | ||
| Bank Charges | 93 | 93 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 10,839 | 10,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,500 | |||
| 990-PF Excise Tax for 2024 | 9 | |||
| 990-PF Extension for 2024 | 400 | |||
| Foreign Tax Paid | 617 | 617 |