| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 2,000 | 2,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLSPRING SPECIAL SMALL VALUE | AT COST | 83,487 | 96,899 |
| AVANTIS US SMALL CAP VALUE | AT COST | 76,068 | 97,243 |
| BAIRD INTERMEDIATE BOND | AT COST | 401,852 | 406,545 |
| CAUSEWAY INTERNATIONAL VALUE | AT COST | 65,442 | 100,161 |
| DFA INTERNATIONAL SMALL CAP VALUE PO | AT COST | 29,274 | 43,386 |
| DFA INTERNATIONAL VALUE PORT I | AT COST | 79,939 | 116,545 |
| DODGE & COX INCOME I | AT COST | 250,045 | 254,147 |
| DODGE & COX STOCK I | AT COST | 27,863 | 41,862 |
| FIDELITY SHORT TERM BOND INDEX | AT COST | 99,484 | 101,447 |
| LAZARD EMERGING MARKETS EQUITY | AT COST | 25,193 | 43,399 |
| PIMCO MODERATE DURATION | AT COST | 260,029 | 255,482 |
| PZENA EMERGING MARKETS VALUE | AT COST | 31,529 | 41,841 |
| VANGUARD 500 INDEX | AT COST | 56,077 | 200,619 |
| VANGUARD DEVELOPED MARKETS INDEX | AT COST | 60,130 | 98,695 |
| VANGUARD EMERGING MARKETS STOCK INDE | AT COST | 29,827 | 40,215 |
| VANGUARD GROWTH INDEX | AT COST | 28,763 | 102,334 |
| VANGUARD MID CAP VALUE INDEX | AT COST | 77,676 | 139,688 |
| VANGUARD SMALL CAP VALUE INDEX | AT COST | 58,118 | 139,062 |
| VANGUARD TOTAL BOND MARKET INDEX | AT COST | ||
| WILLIAM BLAIR SMALL CAP VALUE | AT COST | 91,129 | 99,392 |
| Description | Amount |
|---|---|
| DEFERRED TAX BASIS ADJUSTMENT | 639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 17,643 | 17,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 2,900 | 2,900 |