| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 09257V201 BLACKSTONE ALT MULTI | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX INCOME | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 0 | 0 | |
| XXX-XX-XXXX ISHARES MSCI EAFE GR | 0 | 0 | |
| 78462F103 SPDR S&P 500 ETF TRU | 25,858 | 22,412 | 107,061 |
| 78467Y107 SPDR S&P MIDCAP 400 | 0 | 0 | |
| XXX-XX-XXXX VANGUARD S/T INVEST | 0 | 0 | |
| 97717W760 WISDOMTREE INTL S/C | 0 | 0 | |
| 00766Y513 CHAMPLAIN MID CAP FU | 6,280 | 0 | 0 |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 03463K406 ANGEL OAK MULTI-STR | 7,005 | 6,746 | 6,581 |
| 04314H568 ARTISAN HIGH INCOME- | 7,014 | 6,755 | 7,466 |
| 04314H576 ARTISAN INTL SM/MID- | 4,144 | 0 | 0 |
| 04314H592 ARTISAN DEVELOPING W | 0 | 0 | |
| 09252M743 BLACKROCK TOTAL RETU | 32,641 | 32,042 | 31,550 |
| 09260C307 BLCKRCK SYST MULTI-S | 6,995 | 7,160 | 7,529 |
| 31761R211 VULCAN VALUE PART SM | 0 | 0 | |
| XXX-XX-XXXX HARBOR INTL GROWTH-I | 0 | 0 | |
| 46434G103 ISHARES CORE MSCI EM | 0 | 0 | |
| 46641U861 JPM OPPORT EQ LNG/SH | 0 | 0 | |
| 56063N733 NYLI MACKAY US INFRA | 20,587 | 20,051 | 19,936 |
| 56063U521 MNSTY MCKY H/Y MUNI | 0 | 0 | |
| 72202E682 PIMCO PREFER & CAPIT | 0 | 0 | |
| 81580H639 SEGALL BRY & HAM S/C | 0 | 0 | |
| 89154Q562 TOUCHSTONE SANDS EM | 0 | 0 | |
| 89832P705 INFINITY Q DIVERS AL | 2,707 | 2,438 | 0 |
| XXX-XX-XXXX VANGUARD DEV MKT IND | 0 | 0 | |
| XXX-XX-XXXX VANGUARD FTSE AW SC | 0 | 0 | |
| XXX-XX-XXXX VANGUARD EXT MKT IND | 0 | 0 | |
| 41664T255 HARTFORD TTL RTRN BN | 22,042 | 21,707 | 21,533 |
| 46653M849 JOHCM INTERNATIONAL | 0 | 0 | |
| 56166Y511 NUANCE MID CAP VALUE | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 13,318 | 0 | 0 |
| 56064L520 NYLI CAND EMR MRKT E | 0 | 0 | |
| 56064L751 MNSTY MCKY H/Y MUNI | 0 | 0 | |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 0 | 0 | |
| 78463X541 SPDR S&P GL NAT RESO | 0 | 0 | |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 0 | 0 | |
| XXX-XX-XXXX VANGUARD S/C VAL IND | 4,840 | 0 | 0 |
| XXX-XX-XXXX DODGE & COX EMR MRK | 4,168 | 3,728 | 5,538 |
| XXX-XX-XXXX FIDELITY EMERGING MA | 0 | 0 | |
| 37954Y673 GLOBAL X US INFRASTR | 14,583 | 12,773 | 19,546 |
| 38147N293 GLDMN SCHS GQG PRT I | 5,879 | 6,361 | 7,705 |
| XXX-XX-XXXX ISHARES 7-10 YEAR TR | 0 | 0 | |
| 46434G822 ISHARES MSCI JAPAN E | 13,499 | 0 | 0 |
| 64128R608 NEUBERGER BERM LNG S | 4,783 | 4,273 | 5,181 |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 13,342 | 13,520 | 13,696 |
| XXX-XX-XXXX AVANTIS EMERGING MAR | 10,157 | 8,933 | 10,783 |
| XXX-XX-XXXX MFS INSTL INTL EQUIT | 7,068 | 15,143 | 16,086 |
| XXX-XX-XXXX MADISON MID CAP FUND | 12,484 | 13,364 | 12,693 |
| 63872R376 NATIXIS VGHN NLSN S/ | 9,736 | 0 | 0 |
| 990055CS2 INFINITY Q DIVERSIFI | 0 | 0 | |
| CONGRESS SMALL CAP GROWTH FUND | 9,153 | 9,110 | |
| VAUGHAN NELSON SMALL CAP FUND | 8,676 | 9,177 | |
| ISHARES CHINA LARGE-CAP ETF | 6,941 | 7,543 | |
| ISHARES 7-10 YEAR TREASURY BON | 12,751 | 13,174 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 95 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 37 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 240 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 79 | 79 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |