| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ABERDEEN EMER MKTS-I | 0 | 0 | |
| 00766Y513 CHAMPLAIN MID CAP FU | 0 | 0 | |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 04314H717 ARTISAN HIGH INCOME- | 0 | 0 | |
| 09252M743 BLACKROCK TOTAL RETU | 6,234,432 | 6,234,432 | 5,589,638 |
| XXX-XX-XXXX DIGITAL REALTY TRUST | 0 | 0 | |
| 31428Q747 FED HERM ULTRA SHRT | 0 | 0 | |
| XXX-XX-XXXX OAKMARK INTL SM CAP- | 0 | 0 | |
| XXX-XX-XXXX ISHARES CORE S&P MID | 677,675 | 677,675 | 1,574,100 |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 1,336,110 | 931,839 | 1,874,508 |
| XXX-XX-XXXX ISHARES MSCI EAFE SM | 305,261 | 305,261 | 457,427 |
| 46641U861 JPM OPPORT EQ LNG/SH | 0 | 0 | |
| 78464A607 SPDR DOW JONES REIT | 0 | 0 | |
| XXX-XX-XXXX SIMON PROPERTY GROUP | 0 | 0 | |
| XXX-XX-XXXX STONE RIDGE REIN RSK | 0 | 0 | |
| 89832P705 INFINITY Q DIVERS AL | 336,023 | 327,418 | 0 |
| XXX-XX-XXXX VANGUARD DEV MKT IND | 2,225,489 | 3,095,489 | 4,691,865 |
| XXX-XX-XXXX VANGUARD INST INDEX- | 0 | 0 | |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 0 | 0 | |
| XXX-XX-XXXX VANGUARD S&P 500 ETF | 12,191,181 | 10,050,158 | 23,427,068 |
| 97717W760 WISDOMTREE INTL S/C | 0 | 0 | |
| 04314H568 ARTISAN HIGH INCOME- | 2,381,708 | 2,381,708 | 2,398,964 |
| 04314H576 ARTISAN INTL SM/MID- | 800,000 | 0 | 0 |
| 74340W103 PROLOGIS INC | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 1,417,617 | 850,184 | 1,123,683 |
| 46653M849 JOHCM INTERNATIONAL | 0 | 0 | |
| 72202E682 PIMCO PREFER & CAPIT | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| 04314H592 ARTISAN DEVELOPING W | 1,171,760 | 1,171,760 | 1,609,285 |
| 09260C307 BLCKRCK SYST MULTI-S | 625,206 | 0 | 0 |
| XXX-XX-XXXX FIDELITY ADV FL RT H | 530,073 | 530,073 | 527,176 |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 579,936 | 0 | 0 |
| 56064L520 NYLI CAND EMR MRKT E | 0 | 0 | |
| 56166Y511 NUANCE MID CAP VALUE | 0 | 0 | |
| 78463X541 SPDR S&P GL NAT RESO | 0 | 0 | |
| 37954Y673 GLOBAL X US INFRASTR | 2,641,410 | 2,641,410 | 3,857,035 |
| 46434G103 ISHARES CORE MSCI EM | 2,930,178 | 2,930,177 | 3,739,650 |
| 46434G822 ISHARES MSCI JAPAN E | 1,489,932 | 0 | 0 |
| 38147N293 GLDMN SCHS GQG PRT I | 1,000,000 | 991,328 | 999,555 |
| XXX-XX-XXXX ISHARES RUSSELL MID- | 2,678,606 | 2,678,606 | 3,217,343 |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 1,492,926 | 1,492,926 | 1,472,528 |
| ISHARES 7-10 YEAR TREASURY BON | 575,311 | 583,595 | |
| ISHARES CHINA LARGE-CAP ETF | 1,139,598 | 1,130,703 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 26,979 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 75 | 0 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,968 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 30,040 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 19,094 | 19,094 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8,008 | 8,008 | 0 |