| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,800 | 1,400 | 1,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARDING LOEVNER GLOBAL EQUITY | 282,150 | 282,150 |
| ADVISERS INVT INDEPENDENT | 484,948 | 484,948 |
| CAUSEWAY INTERNATIONAL VALUE | 238,116 | 238,116 |
| FMI INTERNATIONAL FUNDS | 238,078 | 238,078 |
| FIRST EAGLE GLOBAL I | 217,305 | 217,305 |
| PZENA EMERGING MARKETS | 129,280 | 129,280 |
| RBC EMERGING MARKETS | 123,671 | 123,671 |
| PRINCIPAL DIVERSIFIED REAL ASSET INST | 437,466 | 437,466 |
| PIMCO INCOME FUND | 79,321 | 79,321 |
| GW&K | 144,096 | 144,096 |
| FIDELITY 500 | 429,174 | 429,174 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEON GLOBAL EQUITY | FMV | 303,793 | 303,793 |
| IR&M CORE BOND FUND II LLC | FMV | 477,044 | 477,044 |
| CANYON VALUE REALIZATION LTD | FMV | 171,056 | 171,056 |
| SIGULER GUFF DISTRESSED OPP FUND | FMV | 3,396 | 3,396 |
| PAUL CAPITAL PARTNERS IX LP | FMV | 983 | 983 |
| NB CROSSROADS FUND 23 | FMV | 128,402 | 128,402 |
| PIMCO DISTRESSED FUND II | FMV | 107,261 | 107,261 |
| BAIN CAPITAL MIDDLE MARKET | FMV | 6,673 | 6,673 |
| PIMCO BRAVO FUND III | FMV | 53,423 | 53,423 |
| PIMCO COMMERCIAL RE DEBT FUND LP | FMV | 42,989 | 42,989 |
| CASTLELAKE INCOME OPPORTUNITIES | FMV | 31,867 | 31,867 |
| TUDOR RIVERBAND | FMV | 41,138 | 41,138 |
| CAPULA VOLATILITY | FMV | 19,831 | 19,831 |
| PHARO GAIA | FMV | 25,671 | 25,671 |
| ANATOLE | FMV | 238 | 238 |
| BREVAN HOWARD | FMV | 45,137 | 45,137 |
| DAVIDSON KEMPNER | FMV | 55,496 | 55,496 |
| SILVER POINT | FMV | 48,412 | 48,412 |
| ARKKAN | FMV | 37,740 | 37,740 |
| AURELIUS | FMV | 9,505 | 9,505 |
| ATALAN | FMV | 30,939 | 30,939 |
| ELLIOTT | FMV | 81,648 | 81,648 |
| BAIN CAPITAL REAL ESTATE | FMV | 43,019 | 43,019 |
| SIXTH STREET | FMV | 30,788 | 30,788 |
| STONEPEAK | FMV | 43,715 | 43,715 |
| SWEETWATER | FMV | 48,917 | 48,917 |
| ANOMALY | FMV | 36,439 | 36,439 |
| HG VORA | FMV | 35,673 | 35,673 |
| SHELLBACK | FMV | 33,807 | 33,807 |
| ICG STRATEGIC EQUITY IV | FMV | 82,634 | 82,634 |
| NB CROSSROADS FUND 24 | FMV | 57,990 | 57,990 |
| CASTLELAKE INCOME OPPORTUNITIES II | FMV | 40,558 | 40,558 |
| PATHWAY CAPITAL | FMV | 23,499 | 23,499 |
| SONA | FMV | 31,395 | 31,395 |
| ICG V | FMV | 7,956 | 7,956 |
| DFJ GROWTH | FMV | 2,402 | 2,402 |
| ONEX | FMV | 101,497 | 101,497 |
| LS POWER | FMV | 1,422 | 1,422 |
| MERCER PIP | FMV | 32,658 | 32,658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 5,774 | 2,887 | 2,887 | |
| TAXES | 500 | 500 | 0 | |
| TRIBUTES | 1,600 | 0 | 1,600 | |
| MISCELLANEOUS EXPENSES | 756 | 378 | 378 |
| Description | Amount |
|---|---|
| ALLOCATED UNREALIZED GAIN POOLED FUNDS | 244,203 |
| FMV ADJUSTMENT | 122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 36,012 | 18,012 | 18,000 | |
| MANAGEMENT FEES | 2,454 | 2,454 | 0 |