| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,500 | 1,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DIMENSIONAL EFT TRUST U.S. SMALL CAP | 2023-11 | PURCHASE | 2025-07 | 15,296 | 12,449 | 2,847 | ||||
| ISHARES US LARGE CAP | 2022-04 | PURCHASE | 2025-03 | 6,106 | 4,477 | 1,629 | ||||
| ISHARES US LARGE CAP | 2022-05 | PURCHASE | 2025-03 | 3,435 | 2,192 | 1,243 | ||||
| ISHARES MSCI EMERGGING MKT | 2022-02 | PURCHASE | 2025-03 | 220 | 239 | -19 | ||||
| ISHARES MSCI EMERGGING MKT | 2022-03 | PURCHASE | 2025-03 | 1,649 | 1,713 | -64 | ||||
| ISHARES MSCI EMERGGING MKT | 2022-04 | PURCHASE | 2025-03 | 1,649 | 1,691 | -42 | ||||
| ISHARES MSCI EMERGGING MKT | 2022-05 | PURCHASE | 2025-03 | 1,374 | 1,303 | 71 | ||||
| ISHARES MSCI EMERGGING MKT | 2022-06 | PURCHASE | 2025-03 | 1,649 | 1,574 | 75 | ||||
| ISHARES MSCI EMERGGING MKT | 2022-07 | PURCHASE | 2025-03 | 1,924 | 1,679 | 245 | ||||
| ISHARES MSCI EMERGGING MKT | 2022-08 | PURCHASE | 2025-03 | 2,198 | 1,945 | 253 | ||||
| ISHARES MSCI EMERGGING MKT | 2022-09 | PURCHASE | 2025-03 | 1,374 | 1,199 | 175 | ||||
| ISHARES MSCI EMERGGING MKT | 2022-10 | PURCHASE | 2025-03 | 2,473 | 1,969 | 504 | ||||
| ISHARES MSCI EMERGGING MKT | 2022-11 | PURCHASE | 2025-03 | 3,023 | 2,389 | 634 | ||||
| ISHARES MSCI EMERGGING MKT | 2023-01 | PURCHASE | 2025-03 | 2,473 | 2,161 | 312 | ||||
| ISHARES MSCI EMERGGING MKT | 2023-02 | PURCHASE | 2025-03 | 5,771 | 5,091 | 680 | ||||
| ISHARES MSCI EMERGGING MKT | 2024-03 | PURCHASE | 2025-03 | 1,374 | 1,293 | 81 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD REIT INDEX FUND | 13,054 | 13,097 |
| DIMENSIONS ETF TRUST U.S. SMALL CAP | 18,594 | 22,852 |
| ISHARES CORE MSCI EAFE | 22,297 | 30,864 |
| ISHARES MSCI EMERGING MARKET | ||
| SCHWAB US LARGE CAP GROWTH | 87,325 | 181,139 |
| SCHWAB US LARGE CAP VALUE | 88,744 | 116,752 |
| VANGUARD FTSE DEC MKTS | 22,685 | 32,172 |
| VANGUARD MID CAP | 45,595 | 60,656 |
| SCHWAB STRATEGIC TR | 13,053 | 13,368 |
| SCHWAB STRATEGIC TRUST SHORT-TERM | 19,701 | 19,837 |
| VANGUARD INTERMEDIATE TERM BOND | 106,190 | 109,577 |
| ISHARES BARCLAYS INTERMEDIATE | 91,377 | 94,146 |
| SPDR PORTFOLIO | 32,699 | 33,220 |
| AMERICAN CENTURY ETF | 16,752 | 21,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 7,351 | 7,351 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 286 | 286 | ||
| STATE CORPORATION FEES | 25 | 25 |