| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 15,973 | 16,680 |
| 464287432 ISHARES 20+ YEAR TRE | 3,173 | 3,225 |
| 464287440 ISHARES 7-10 YEAR TR | 3,105 | 3,173 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203843 DFA US SMALL CAP POR | AT COST | 2,237 | 3,514 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 3,383 | 3,372 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 3,244 | 3,563 |
| 256210105 DODGE & COX INCOME F | AT COST | 21,934 | 23,083 |
| 277902235 EATON VANCE ATLANTA | |||
| 38147N269 GOLDMAN SACHS GQF PA | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 10,889 | 10,885 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 31,572 | 41,781 |
| 464287226 ISHARES CORE US AGGR | |||
| 464287408 ISHARES S&P 500 VALU | |||
| 464287432 ISHARES 20YEAR TREAS | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 78468R663 STATE STREET SPDR BL | AT COST | 5,129 | 5,117 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 3,827 | 3,404 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 15,845 | 22,402 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 3,373 | 3,294 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 9,362 | 9,983 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 8,683 | 8,683 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 7,786 | 8,492 |
| 922908629 VANGUARD INDEX FUND | AT COST | 3,517 | 3,483 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 32 |
| ROUNDING ADJUSTMENT | 1 |
| COST BASIS ADJUSTMENT | 24 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 9,899 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 15 |
| RECOVERY OF PRIOR YEAR GRANTS | 1,111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 3,087 | 3,087 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,480 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,368 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 26 | 26 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |