| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,330 | 0 | 3,330 | |
| BOOKKEEPING | 10,233 | 0 | 10,233 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CP3579 BONDS | 791,186 | 791,186 |
| ML4994 | 3,017,772 | 3,017,772 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CP3579 STOCK | 1,945,209 | 1,945,209 |
| WEDBUSH #2938 | 3,498,362 | 3,498,362 |
| WEDBUSH #3092 | 11,233,148 | 11,233,148 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CP5327 | FMV | 410,961 | 410,961 |
| CP3579 OTHER | FMV | 7,268,688 | 7,268,688 |
| ML 2289 | FMV | 8,799,948 | 8,799,948 |
| TIAA-CREF 2601 | AT COST | 13,172,359 | 13,172,359 |
| WEDBUSH #1719 | AT COST | 8,414,714 | 8,414,714 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIAA | 8,175 | ||
| REVCO NOTE RECEIVABLE | 100,000 | 87,220 | 87,220 |
| PAYCHEX DEPOSIT | 39,787 | 48,000 | 48,000 |
| ACCRUED INTEREST | 65,861 | 65,861 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 14,751 | 0 | 14,751 | |
| DUES & SUBSCRIPTION | 537 | 0 | 537 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER MISC EXP. | 8,213 | 8,213 | 8,213 |
| OTHER INCOME | 54,537 | 54,537 | 54,537 |
| MISC INCOME | 57 | 57 | 57 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT GAINS/LOSSES | 3,617,750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 401K PAYABLE | 0 | 1,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 233,720 | 233,720 | 0 | |
| CONSULTING FEES | 60,560 | 0 | 60,560 | |
| PAYROLL SERVICE | 2,052 | 0 | 2,052 | |
| 401K SERVICE | 137 | 0 | 137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 93,491 | 93,491 | 0 | |
| PAYROLL TAXES | 36,669 | 6,238 | 30,431 |