| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,835 | 11,918 | 11,917 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL A | 31,114 | 78,250 |
| AMAZON.COM INC | 22,251 | 53,088 |
| AON PLC SHS CL A COM USD0.01 | 18,043 | 26,466 |
| APPLE INC | 57,206 | 95,151 |
| APPLOVIN CORP COM CL A | 17,856 | 33,691 |
| ASSURANT INC | 16,238 | 24,085 |
| ATLANTICUS HOLDING CORP NT | 18,761 | 18,952 |
| BERKSHIRE HATHAWAY INC COM USD0.0033 | 12,320 | 25,132 |
| BK OF AMERICA CORP 7.25%CNV PFD L PERPTL | 34,892 | 37,560 |
| BLOCK INC CL A | 11,395 | 11,391 |
| BOEING CO | 19,698 | 19,541 |
| CHEWY INC CL A | 20,187 | 14,872 |
| COINBASE GLOBAL INC CLASS A COMMON STOCK | 29,090 | 16,961 |
| COMPASS DIVERSIFIED PFD SER A 7.25000% | 23,296 | 16,949 |
| COSTAR GROUP INC | 5,633 | 20,172 |
| COSTCO WHOLESALE CORP COM USD0.01 | 7,606 | 17,247 |
| CYBERARK SOFTWARE LTD COM ILS0.01 | 27,773 | 33,455 |
| DANAHER CORPORATION COM | 28,736 | 34,338 |
| GE VERNOVA INC COM | 13,143 | 26,143 |
| GUIDEWIRE SOFTWARE INC COM | 21,533 | 20,101 |
| INTUIT INC | 16,335 | 19,873 |
| JPMORGAN CHASE & CO | 8,844 | 24,167 |
| MASTERCARD INCORPORATED CL A | 13,638 | 22,835 |
| META PLATFORMS INC CLASS A COMMON STOCK | 24,539 | 46,206 |
| MICROSOFT CORP | 32,817 | 67,707 |
| MONDAY COM LTD COM NPV | 18,811 | 14,756 |
| MONGODB INC CL A | 21,455 | 31,477 |
| MOTOROLA SOLUTIONS INC | 14,627 | 19,166 |
| NETFLIX INC | 24,870 | 18,752 |
| NVIDIA CORPORATION COM | 11,494 | 74,600 |
| PROGRESSIVE CORP COM | 13,667 | 22,772 |
| ROSS STORES INC | 4,405 | 13,510 |
| RYAN SPECIALTY HOLDINGS INC CL A | 20,989 | 30,978 |
| SERVICENOW INC COM USD0.001 | 11,395 | 15,319 |
| SHAKE SHACK INC CL A | 4,316 | 10,146 |
| TWO HBRS INVT CORP CUM PFD C 7.25000% | 12,548 | 12,350 |
| TYLER TECHNOLOGIES INC | 15,697 | 18,158 |
| UBER TECHNOLOGIES INS COM | 19,934 | 18,385 |
| UL SOLUTIONS INC CLASS A COM SHS | 15,954 | 23,658 |
| VISA INC | 16,119 | 35,071 |
| VEEVA SYSTEMS INC | 24,007 | 22,323 |
| WELLS FARGO CO NEW PFD CNV A PERPTL MTY | 14,628 | 12,120 |
| EATON VANCE INCOME FUND OF BOSTON R6 | 168,505 | 166,372 |
| ISHARES CORE S&P MID-CAP ETF | 173,963 | 303,600 |
| ISHARES CORE S&P 500ETF | 33,570 | 34,247 |
| ISHARES MSCI EAFE ETF | 390,780 | 460,944 |
| ISHARES TRUST MSCI EMG MKTS ETF USD DIS | 202,651 | 213,369 |
| SPDR S&P500 ETF TRUST TRUST UNIT | 210,616 | 545,536 |
| SPDR SERIES TRUST STATE STREET PORTFOLIO | 137,230 | 152,061 |
| MONROE COM USD0.001 | 94,934 | 63,700 |
| OXFORD LANE CAP CORP CAL | 25,000 | 25,270 |
| NIKE INC NOTE CALL MAKE WHOLE 2.37500% | 72,932 | 74,125 |
| ILLINOIS TOOL WKS INC NOTE 2.65000% | 50,543 | 49,540 |
| SCOTTS MIRACLE-GRO CO SER B NOTE | 50,573 | 49,920 |
| PROCTER &GAMBLE CO NOTE CALL MAKE WHOLE | 50,970 | 49,386 |
| COSTCO WHOLESALE CORPORATION NOTE | 75,165 | 74,449 |
| BANK MONTREAL MEDIUM SER H MTN | 50,575 | 51,048 |
| FORD MOTOR CREDIT COMPANY MTN 3.90000% | 14,531 | 14,662 |
| MASTERCARD INCORPORATED NOTE 3.50000% | 75,900 | 74,761 |
| STARBUCKS CORP NOTE CALL MAKE WHOLE | 92,108 | 89,061 |
| CAMPBELL SOUP CO NOTE CALL MAKE WHOLE | 92,508 | 89,987 |
| C H ROBINSON WORLDWIDE | 48,954 | 50,114 |
| BANK NEW YORK MELLON CORP SER J MTN | 50,383 | 50,263 |
| TREEHOUSE FOODS INC NOTE CALL MAKE WHOLE | 50,711 | 49,625 |
| 3M CO SER F MTN 3.62500% 09/14/2028 CALL | 93,179 | 89,372 |
| OCCIDENTAL PETE CORP SER B BOND 7.95000% | 53,948 | 53,475 |
| PUBLIC STORAGE NOTE CALL MAKE WHOLE | 75,653 | 73,472 |
| AON CORP NOTE CALL MAKE WHOLE 3.75000% | 67,190 | 64,282 |
| BALL CORP NOTE CALL MAKE WHOLE 6.00000% | 25,786 | 25,697 |
| CAMDEN PPTY TR NOTE CALL MAKE WHOLE | 71,648 | 67,565 |
| JPMORGAN CHASE &CO NOTE CALL MAKE WHOLE | 41,173 | 40,412 |
| PHILLIPS 66 PARTNERS LP NOTE 3.15000% | 31,970 | 32,246 |
| BOSTON PPTYS LTD PARTNERSHIP NOTE | 26,976 | 28,128 |
| DENTSPLY SIRONA INC NOTE CALL MAKE WHOLE | 35,785 | 36,952 |
| COUSINS PPTYS LP NOTE CALL MAKE WHOLE | 30,646 | 30,762 |
| KEMPER CORP NOTE CALL MAKE WHOLE | 49,950 | 44,735 |
| HF SINCLAAIR CORP NOTE CALL MAKE WHOLE | 30,797 | 31,001 |
| INTEL CORP NOTE CALL MAKE WHOLE 5.00000% | 30,220 | 30,670 |
| NATIONAL RURAL UTILS COOP FIN 3.50000% | 43,289 | 43,640 |
| THE CIGNA GROUP NOTE CALL MAKE WHOLE | 40,506 | 41,336 |
| ALBEMARLE CORP NOTE CALL MAKE WHOLE | 39,017 | 40,270 |
| WELLS FARGO & CO SER T MTN | 50,354 | 50,060 |
| DUKE ENERGY CORP NEW NOTE CALL MAKE | 38,302 | 39,868 |
| BRUNSWICK CORP NOTE CALL MAKE WHOLE | 23,560 | 23,840 |
| WISCONSIN ELEC PWR CO BOND 4.750000% | 40,486 | 40,728 |
| EASTMAN CHEM CO NOTE CALL MAKE WHOLE | 30,785 | 31,437 |
| ALLSTATE CORP NOTE CALL MAKE WHOLE | 41,002 | 41,636 |
| BLACK HILLS COR NOTE CALL MAKE WHOLE | 28,386 | 28,910 |
| ARIZONA PUB SVC CO NOTE CALL MAKE WHOLE | 35,932 | 36,535 |
| GALLAGHER ARTHUR J & CO NOTE 5.45000% | 40,743 | 41,463 |
| KINDER MORGAN INC DEL NOTE 5.30000% | 29,971 | 30,581 |
| TRUIST FINL CORP SER I MTN 5.71100% | 30,640 | 31,558 |
| CITIGROUP INC SER G MTN 3.00000% | 24,140 | 24,991 |
| ONEOK INC NEW NOTE CALL MAKE WHOLE | 31,496 | 31,695 |
| INTERNATIONAL PAPER CO NOTE 5.00000% | 29,761 | 29,765 |
| SYSCO CORP NOTE CALL MAKE WHOLE 5.37500% | 41,035 | 41,284 |
| OHIO PWR CO NOTE CALL MAKE WHOLE | 30,964 | 31,722 |
| INVESCO EXCH TRADED FD TR II SR LN ETF | 272,391 | 254,100 |
| ISHARES SILVER TR ISHARES | 50,788 | 112,735 |
| ISHARES TR PFD AND INCM SEC | 104,592 | 83,592 |
| SPDR GOLD TR GOLD SHS | 99,450 | 130,782 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WILLIAM BLAIR-013363 MONEY MARKET | AT COST | 120,359 | 120,359 |
| WILLIAM BLAIR-019483 MONEY MARKET | AT COST | 128,906 | 128,906 |
| ACCRUED INTEREST | AT COST | 25,134 | 25,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,000 | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| NET ASSETS ADJ FOR GAAP-BASED BOOKS | 17,092 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 5,027 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 3,462 | 0 | 0 | |
| COMPUTER AND INTERNET | 3,347 | 0 | 0 | |
| INSURANCE | 13,385 | 0 | 0 | |
| TREATMENT COSTS | 157,665 | 0 | 157,415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 5,562 | 556 | 5,006 | |
| INVESTMENT FEES | 31,662 | 31,662 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 2,920 | 0 | 0 | |
| PAYROLL TAXES | 26,482 | 2,648 | 23,834 |