| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,584 | 4,675 | 10,909 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MISC SECURITIES - HELD AT RBC | 2,313,093 | 2,313,093 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT - UNREALIZED GAIN (LOSS) | 7,452,444 | 7,452,444 |
| MISC SECURITIES - HELD AT RBC | 6,794,002 | 6,794,002 |
| MISC SECURITIES - HELD AT NORTHLAKE | 1,894,903 | 1,894,903 |
| MISC SECURITIES - HELD AT VANGUARD | 3,568,716 | 3,568,716 |
| PNC | 40,797 | 40,797 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE - NORTHLAKE | 572 | 439 | 439 |
| DIVIDENDS RECEIVABLE - RBC | 5,014 | 8,334 | 8,334 |
| Description | Amount |
|---|---|
| PY UNREALIZED G/L | 5,485,212 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,765 | 553 | 2,212 | |
| AGENCY/MANAGEMENT FEE | 88,246 | 88,246 | 0 | |
| POSTAGE | 2,335 | 0 | 2,335 | |
| TELEPHONE/INTERNET | 3,578 | 716 | 2,862 | |
| SECRETARIAL FEES | 33,703 | 6,741 | 26,962 | |
| OFFICE EXPENSES | 142 | 28 | 114 | |
| UTILITIES | 2,310 | 462 | 1,848 | |
| BANK FEES | 118 | 59 | 59 | |
| PENALTIES | 880 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RBC NONDIVIDEND DISTRIBUTIONS | 1,824 | 1,824 | 1,824 |
| NORTHLAKE NONDIVIDEND DISTRIBUTIONS | 36 | 36 | 36 |
| Description | Amount |
|---|---|
| UNREALIZED G/L | 7,452,444 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX | 764 | 764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,759 | 1,759 | 0 | |
| PAYROLL TAXES | 2,578 | 516 | 2,062 | |
| EXCISE TAXES | 32,786 | 0 | 0 | |
| IL STATE FEES | 15 | 15 | 0 |