| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 11,248 | 0 | 11,248 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 16000 shs CITIGROUP INC 4.45% 09/29/2027 | 16,280 | 16,103 |
| 57000 shs BK OF AMERICA CORP FR 3.419% DTD 12/20/2017 0.00% 12/20/2028 | 57,000 | 56,283 |
| 81000 shs EDWARDS LIFESCIENCES CORP 4.3% 06/15/2028-2028 | 80,771 | 81,512 |
| 52000 shs GENERAL MTRS FINL CO INC 5.85% 04/06/2030-2030 | 51,897 | 54,627 |
| 69000 shs FORTINET INC 2.2% 03/15/2031-2030 | 63,351 | 61,790 |
| 30000 shs PHILLIPS 66 CO. 5.3% 06/30/2033-2033 | 29,808 | 30,938 |
| 97000 shs NVR INC 3% 05/15/2030-2029 | 91,439 | 91,810 |
| 31000 shs OSHKOSH CORP 3.1% SNR PIDI NTS 01/03/2030 USD (SEC REGD) 3.1% | 30,527 | 29,431 |
| 54000 shs GOLDMAN SACHS GROUP VAR 10/24/2034 DTD 10/24/2023 0.00% 10/24/2034 | 58,530 | 60,151 |
| 47000 shs BANK AMERICA CORP VAR 01/23/2035 DTD 1/23/2024 0.00% 1/23/2035 | 46,910 | 48,961 |
| 94000 shs REALTY INCOME CORP SR 3.2% 01/15/2027 DTD 1/15/2024 3.20% | 90,513 | 93,238 |
| 75000 shs MORGAN STANLEY FR VAR 04/19/2035 DTD 4/19/2024 0.00% 4/19/2035 | 76,869 | 79,700 |
| 87000 shs DUKE ENERGY PROGRESS LLC DTD 3/6/2025 5.05% 3/15/2035 | 87,175 | 88,461 |
| 20000 shs EOG RES INC SR NT DTD 11/24/2025 4.40% 1/15/2031 | 19,988 | 20,078 |
| 59000 shs AMERICAN TOWER REIT 3.6% 01/15/2028-2027 | 57,870 | 58,445 |
| 116000 shs AT&T INC 4.3% 02/15/2030-2029 | 115,544 | 116,146 |
| 66000 shs ALLEGHANY CORP NEW 3.625% 05/15/2030-2030 | 67,246 | 64,431 |
| 62000 shs CARRIER GLOBAL CORPORATION 2.722% 02/15/2030-2029 | 57,601 | 58,371 |
| 60000 shs BK OF AMERICA CORP FR 2.572% 10/20/2032-2031 | 59,775 | 54,114 |
| 172000 shs BK OF AMERICA CORP DTD 7/22/2022 0.00% 7/22/2033 | 173,762 | 175,380 |
| 90000 shs DELTA AIR LINES INC 4.375% 04/19/2028-2028 | 88,328 | 90,274 |
| 118000 shs GOLDMAN SACHS GROUP INC 3.814% DTD 1/23/2018 3.814% 4/23/2029 | 116,068 | 117,309 |
| 39000 shs REXFORD INDUSTRIAL REALTY L P 2.15% 09/01/2031-2031 | 36,727 | 34,160 |
| 43000 shs T-MOBILE USA INC 3.875% 04/15/2030-2030 | 39,597 | 42,285 |
| 30000 shs T-MOBILE USA INC 3.875% 04/15/2030-2030 | 30,798 | 29,501 |
| 26000 shs RELIANCE STEEL & ALUMINUM CO 2.15% 08/15/2030-2030 | 26,238 | 23,533 |
| 33000 shs TYSON FOODS INC 3.55% 06/02/2027-2027 | 32,382 | 32,769 |
| 64000 shs WELLTOWER INC 2.8% 06/01/2031-2031 | 58,040 | 59,284 |
| 70000 shs PUBLIC SVC ELEC & GAS 5.2% 08/01/2033 Ser P DTD 8/7/2023 5.20% | 71,229 | 72,618 |
| 9000 shs KITE RLTY GROUP 4.95% 12/15/2031 DTD 8/15/2024 4.95% 12/15/2031 | 8,940 | 9,150 |
| 37000 shs STEEL DYNAMICS INC SR 5.375% 08/15/2034 DTD 7/3/2024 5.375% | 36,596 | 38,331 |
| 115000 shs DTE ENERGY CO 4.95% 07/01/2027 DTD 8/2/2024 4.95% 7/1/2027 | 115,982 | 116,515 |
| 18000 shs ORACLE CORP SR 4.7% 09/27/2034 DTD 9/27/2024 4.70% 9/27/2034 | 17,947 | 16,691 |
| 56000 shs GOLDMAN SACHS GROUP INC SR NT DTD 1/28/2025 0.00% 1/28/2031 | 56,423 | 57,828 |
| 32000 shs T MOBILE USA INC SR NT DTD 3/27/2025 5.125% 5/15/2032 | 31,962 | 32,930 |
| 14000 shs PACKAGING CORP AMER SR GLBL DTD 8/15/2025 5.20% 8/15/2035 | 13,997 | 14,214 |
| 36000 shs META PLATFORMS INC SR NT DTD 11/3/2025 4.20% 11/15/2030 | 35,958 | 36,076 |
| 54000 shs AMERICAN EXPRESS CO 4.989% DTD 5/26/2022 4.989% 5/26/2033 | 54,000 | 54,839 |
| 13000 shs AMGEN INC 2% 01/15/2032-2031 | 12,927 | 11,326 |
| 30000 shs AFLAC INC 2.875% 10/15/2026-2026 | 29,954 | 29,756 |
| 70000 shs ACUITY BRANDS LTG INC 2.15% 12/15/2030-2030 | 64,368 | 62,900 |
| 104000 shs CITIGROUP INC 2.572% DTD 6/3/2020 2.572% 6/3/2031 | 97,876 | 96,359 |
| 37000 shs CITIGROUP INC 6.27% DTD 11/17/2022 6.27% 11/17/2033 | 38,538 | 40,284 |
| 32000 shs DELL INTERNATIONAL L.L.C. AND EM 5.25% 02/01/2028 | 31,986 | 32,721 |
| 39000 shs JPMORGAN CHASE & CO 2.545% DTD 11/8/2021 2.545% 11/8/2032 | 39,000 | 35,194 |
| 74000 shs JPMORGAN CHASE & CO 5.717% 09/14/2033-2032 | 74,670 | 78,232 |
| 46000 shs INGREDION INC SR NT 3.2% 10/01/2026-2026 | 46,261 | 45,687 |
| 41000 shs KITE RLTY GROUP L P DTD 9/26/2016 4.00% 10/1/2026 | 41,433 | 40,931 |
| 8000 shs MICRON TECHNOLOGY INC 5.327% 02/06/2029-2028 | 8,786 | 8,249 |
| 32000 shs PUBLIC SERVICE ELEC & GAS .95% 03/15/2026-2026 | 31,930 | 31,809 |
| 23000 shs TRUIST FINANCIAL CORPORATION DTD 6/7/2021 1.887% 6/7/2029 | 23,000 | 21,851 |
| 13000 shs VERIZON COMMNS INC 3.15% 03/22/2030-2029 | 12,960 | 12,449 |
| 28000 shs WELLS FARGO & CO SR NT 2.572% BDS 11/02/31 USD1000 2.572% | 25,150 | 26,152 |
| 101000 shs PROLOGIS L P DTD 1/25/2024 5.00% 3/15/2034 | 100,403 | 102,866 |
| 113000 shs BP CAP MKTS AMER INC 4.97% 10/17/2029 DTD 5/17/2024 4.97% | 115,451 | 116,279 |
| 55000 shs WASTE MGMT INC 4.95% 07/03/2031 DTD 7/3/2024 4.95% 7/3/2031 | 55,934 | 56,932 |
| 96000 shs CINTAS CORP NO 2 SR NT DTD 5/2/2025 4.20% 5/1/2028 | 95,877 | 96,476 |
| 40000 shs BIOGEN INC SR NT DTD 5/12/2025 5.05% 1/15/2031 | 40,017 | 41,266 |
| 64000 shs ILLUMINA INC SR NT DTD 11/25/2025 4.75% 12/12/2030 | 64,043 | 64,611 |
| 47000 shs NOVARTIS CAPITAL CORP SR DTD 11/5/2025 4.10% 11/5/2030 | 46,918 | 46,950 |
| 85000 shs B A T CAP CORP 4.7% 04/02/2027-2027 | 85,432 | 85,587 |
| 27000 shs AMERICAN EXPRESS CR CORP 3.3% 05/03/2027-2027 | 27,635 | 26,846 |
| 117000 shs AMGEN INC 4.05% 08/18/2029-2029 | 115,557 | 116,904 |
| 85000 shs AMGEN INC 5.15% 03/02/2028-2023 | 84,974 | 86,988 |
| 35000 shs APTIV IRSH HOLDINGS LIMITED | 30,849 | 32,705 |
| 57000 shs ENERGY TRANSFER PARTNERS L P NEW 4.95% 06/15/2028-2028 | 57,681 | 57,942 |
| 49000 shs CITIGROUP INC 3.887% DTD 1/10/2017 3.887% 1/10/2028 | 49,000 | 48,906 |
| 28000 shs CAMDEN PPTY TR 4.1% 10/15/2028-2028 | 28,269 | 28,106 |
| 30000 shs CAPITAL ONE FINL CORP GLBL FLT DTD 5/9/2022 4.927% 5/10/2028 | 30,000 | 30,353 |
| 55000 shs CAPITAL ONE FINL CORP GLBL FLT DTD 2/1/2023 5.817% 2/1/2034 | 55,412 | 57,565 |
| 52000 shs COMCAST CORP NEW 6.5% 11/15/2035 | 59,293 | 57,662 |
| 60000 shs GENERAL MTRS FINL CO INC 2.7% 08/20/2027-2027 | 57,203 | 58,648 |
| 55000 shs NATIONAL RURAL UTILS COOP FIN 3.05% 04/25/2027-2022 | 55,470 | 54,409 |
| 13000 shs ORACLE CORPORATION 3.25% DTD 11/9/2017 3.25% 11/15/2027 | 12,730 | 12,718 |
| 51000 shs WELLS FARGO & CO VR 4.3% 07/22/2027 | 52,156 | 51,199 |
| 55000 shs L3HARRIS TECHNOLOGIES 5.05% 06/01/2029 DTD 3/13/2024 5.05% | 55,003 | 56,489 |
| 113000 shs CVS HEALTH CORP SR NT 5.4% 06/01/2029 DTD 5/9/2024 5.40% 6/1/2029 | 115,762 | 117,034 |
| 112000 shs CITIZEN FINL VAR 07/23/2032 DTD 7/23/2024 0.00% 7/23/2032 | 115,591 | 117,422 |
| 44000 shs OCCIDENTAL 5.375% 01/01/2032 DTD 7/26/2024 5.375% 1/1/2032 | 44,120 | 45,056 |
| 113000 shs WELLS FARGO & CO SR -W NT5 Ser W DTD 1/24/2025 0.00% 1/24/2031 | 115,558 | 117,014 |
| 71000 shs D R HORTON INC SR NT DTD 5/5/2025 4.85% 10/15/2030 | 72,564 | 72,537 |
| 49000 shs BANK NEW YORK MELLON CORP MEDIUM 3.25% 05/16/2027-2027 | 47,755 | 48,665 |
| 59000 shs AT&T INC 1.65% 02/01/2028-2027 DTD 8/4/2020 1.65% 2/1/2028 | 57,975 | 56,241 |
| 58000 shs ALEXANDRIA REAL ESTATE 4.9% 12/15/2030-2030 | 58,379 | 58,774 |
| 58000 shs ALTRIA GROUP INC 4.8% 02/14/2029-2028 | 57,737 | 58,991 |
| 64000 shs BEST BUY INC 4.45% 10/01/2028-2028 | 64,963 | 64,575 |
| 53000 shs BROADCOM INC 4.15% 11/15/2030-2030 | 49,666 | 52,783 |
| 45000 shs CHEVRON U.S.A. INC. 3.85% 01/15/2028-2027 | 47,207 | 45,069 |
| 65000 shs GOLDMAN SACHS GROUP INC 4.223% DTD 4/23/2018 4.223% 5/1/2029 | 65,000 | 65,135 |
| 55000 shs MORGAN STANLEY 4.431% 01/23/2030-2029 | 57,184 | 55,305 |
| 45000 shs MORGAN STANLEY 3.125% 07/27/2026 | 45,004 | 44,798 |
| 49000 shs NEXTERA ENERGY CAP HLDGS INC 5% 07/15/2032-2032 | 48,963 | 50,189 |
| 49000 shs PRINCIPAL FINANCIAL GROUP 5.375% 03/15/2033-2032 | 48,947 | 51,177 |
| 86000 shs REALTY INCOME CORP 4.85% 03/15/2030-2030 | 87,300 | 88,307 |
| 85000 shs REGENERON PHARMACEUTICALS INC 1.75% 09/15/2030-2030 | 83,919 | 75,830 |
| 70000 shs WEC ENERGY GROUP INC 5.15% 10/01/2027-2027 | 69,856 | 71,375 |
| 115000 shs TOYOTA MTR CR CORP FR 4.625% 01/12/2028-2023 | 115,984 | 116,789 |
| 45000 shs BAT CAPITAL CORP SR 6.00% 02/20/2034 DTD 2/20/2024 6.00% 2/20/2034 | 44,747 | 48,182 |
| 17000 shs STRYKER CORPORATION 4.625% 09/11/2034 DTD 9/11/2024 4.625% | 16,910 | 16,900 |
| 76000 shs IDEX CORP SR GLBL 4.95% 09/01/2029 DTD 8/21/2024 4.95% 9/1/2029 | 76,789 | 77,516 |
| 12000 shs MONDELEZ INTL 4.75% 08/28/2034 DTD 8/28/2024 4.75% 8/28/2034 | 11,973 | 11,943 |
| 34000 shs STATE STR CORP SR NT DTD 10/23/2025 0.00% 10/23/2036 | 34,082 | 33,823 |
| 30000 shs AMEREN ILLINOIS COMPANY 1.55% DTD 11/23/2020 1.55% 11/15/2030 | 29,873 | 26,489 |
| 60000 shs AEP TRANSMISSION CO LLC 3.1% 12/01/2026-2026 | 60,808 | 59,549 |
| 71000 shs AT&T INC 4.25% 03/01/2027-2026 DTD 2/9/2017 4.25% 3/1/2027 | 72,829 | 71,158 |
| 20000 shs AT&T INC 2.3% 06/01/2027 | 19,970 | 19,543 |
| 20000 shs CITIGROUP INC 4.6% 03/09/2026 | 20,059 | 20,014 |
| 18000 shs ESSENTIAL PROPERTIES LP 2.95% 07/15/2031-2031 | 17,444 | 16,431 |
| 60000 shs IDEX CORP 3% 05/01/2030-2030 | 52,426 | 56,704 |
| 107000 shs MORGAN STANLEY FR 6.342% DTD 10/18/2022 6.342% 10/18/2033 | 115,505 | 117,269 |
| 45000 shs REGENCY 2.95% 09/15/2029-2029 | 45,787 | 43,155 |
| 40000 shs REGIONS FINL CORP 1.8% 08/12/2028-2028 | 39,898 | 37,848 |
| 116000 shs TRUIST FINANCIAL CORPORATION 4.123% 06/06/2028 | 115,638 | 116,292 |
| 22000 shs WEC ENERGY GROUP INC 2.2% 12/15/2028 | 21,947 | 20,896 |
| 57000 shs ABBVIE INC SR NT 5.05% 03/15/2034 DTD 2/26/2024 5.05% 3/15/2034 | 56,545 | 58,578 |
| 50000 shs GEORGIA PWR CO SR 5.25% 03/15/2034 DTD 2/23/2024 5.25% 3/15/2034 | 49,863 | 51,621 |
| 55000 shs HOME DEPOT INC SR GLBL 4.85% 06/25/2031 DTD 6/25/2024 4.85% | 55,343 | 56,872 |
| 170000 shs JOHN DEERE CAPITAL 5.1% 04/11/2034 Ser I DTD 4/11/2024 5.10% | 173,225 | 175,789 |
| 114000 shs UNITEDHEALTH GROUP 4.9% 04/15/2031 DTD 3/21/2024 4.90% | 115,638 | 117,053 |
| 60000 shs NETFLIX INC. SR NT 4.9% 08/15/2034 DTD 8/1/2024 4.90% 8/15/2034 | 59,856 | 61,442 |
| 57000 shs DARDEN RESTAURANTS 4.35% 10/15/2027 DTD 10/3/2024 4.35% | 56,534 | 57,266 |
| 84000 shs CADENCE DESIGN SYSTEM 4.3% 09/10/2029 DTD 9/10/2024 4.30% | 84,374 | 84,430 |
| 105000 shs PNC FINL SVCS GROUP INC SR GLBL NT DTD 1/29/2025 0.00% 1/29/2031 | 106,423 | 108,641 |
| 28000 shs BOEING CO CR SEN SR DTD 11/1/2024 6.528% 5/1/2034 | 29,114 | 30,978 |
| 43000 shs EXPEDIA GROUP INC SR NT DTD 2/21/2025 5.40% 2/15/2035 | 42,768 | 44,106 |
| 27000 shs VALERO ENERGY CORP SR NT DTD 2/7/2025 5.15% 2/15/2030 | 26,963 | 27,787 |
| 114000 shs BANK NEW YORK MELLON CORP FR Ser J DTD 2/11/2025 0.00% | 116,005 | 117,225 |
| 37000 shs NUCOR CORP SR NT DTD 3/5/2025 4.65% 6/1/2030 | 36,641 | 37,774 |
| 75000 shs COMCAST CORP 2.65% 02/01/2030-2029 | 75,151 | 70,785 |
| 117000 shs ELEVANCE HEALTH INC 3.65% 12/01/2027-2027 | 115,560 | 116,441 |
| 176000 shs CITIGROUP INC 4.075% DTD 4/23/2018 4.075% 4/23/2029 | 174,180 | 175,879 |
| 62000 shs ENERGY TRANSFER PARTNERS L P NEW 3.75% 05/15/2030-2030 | 54,337 | 60,337 |
| 86000 shs MERCK & CO INC 3.4% 03/07/2029-2028 | 84,523 | 84,630 |
| 125000 shs JPMORGAN CHASE & CO 3.509% 01/23/2029-2028 | 128,662 | 123,814 |
| 15000 shs PULTE 5% 01/15/2027-2026 | 15,476 | 15,111 |
| 45000 shs PIONEER NATURAL RESOURCES CO 1.9% 08/15/2030-2030 | 44,380 | 40,756 |
| 28000 shs ABBVIE INC SR NT 4.95% 03/15/2031 DTD 2/26/2024 4.95% 3/15/2031 | 28,106 | 28,952 |
| 59000 shs COTERRA ENERGY INC SR 5.6% 03/15/2034 DTD 3/13/2024 5.60% | 58,926 | 60,791 |
| 44000 shs OLD REP INTL CORP SR 5.75% 03/28/2034 DTD 3/28/2024 5.75% | 44,077 | 45,710 |
| 57000 shs HCA INC SR NT 5.45% 09/15/2034 DTD 8/12/2024 5.45% 9/15/2034 | 57,089 | 58,656 |
| 85000 shs BROADCOM INC 5.05% 07/12/2027 DTD 7/12/2024 5.05% 7/12/2029 | 86,790 | 87,514 |
| 58000 shs MICRON TECHNOLOGY INC SR NT DTD 1/16/2025 5.80% 1/15/2035 | 57,908 | 61,123 |
| 29000 shs GEORGIA PWR CO SR -2025B NT Ser 2025B DTD 3/3/2025 4.85% 3/15/2031 | 28,951 | 29,754 |
| 22000 shs BLACK HILLS CORP SR NT DTD 10/2/2025 4.55% 1/31/2031 | 21,986 | 22,004 |
| 25000 shs CHURCH DWIGHT CO. INC. 2.3% 12/15/2031-2031 | 24,949 | 22,215 |
| 118000 shs CAPITAL ONE FINL CORP GLBL FLT 3.8% 01/31/2028-2027 | 116,468 | 117,519 |
| 93000 shs ABBVIE INC 3.2% 11/21/2029-2029 | 88,842 | 90,190 |
| 83000 shs FIFTH THIRD BANCORP 6.361% 10/27/2028-2027 | 86,064 | 86,347 |
| 50000 shs CF INDS INC SR NT DTD 11/26/2025 5.30% 11/26/2035 | 49,962 | 49,827 |
| 82000 shs SCHWAB CHARLES CORP VAR 05/19/2034 DTD 5/19/2023 0.00% 5/19/2034 | 86,768 | 87,838 |
| 60000 shs WELLS FARGO & CO SR NT 2.879% DTD 10/31/2019 2.879% 10/30/2030 | 58,619 | 57,077 |
| 40000 shs OKLAHOMA GAS & ELEC 3.25% 04/01/2030-2029 | 39,980 | 38,360 |
| 20000 shs PHYSICIANS RLTY L P 3.95% 01/15/2028-2027 | 20,378 | 19,886 |
| 14000 shs LAM RESH CORP 4% 03/15/2029-2028 | 14,294 | 14,004 |
| 36000 shs O REILLY AUTOMOTIVE INC NEW 4.7% 06/15/2032-2022 | 35,951 | 36,312 |
| 169000 shs JPMORGAN CHASE & CO SR NT DTD 1/24/2025 0.00% 1/24/2036 | 173,536 | 176,625 |
| 48000 shs ARROW ELECTRONICS INC DTD 4/10/2024 5.875% 4/10/2034 | 48,038 | 50,072 |
| 61000 shs DIAMONDBACK ENERGY INC SR GLBL NT DTD 3/20/2025 5.55% 4/1/2035 | 60,962 | 62,698 |
| 20000 shs HUNT J B TRANS SVCS INC SR NT DTD 3/13/2025 4.90% 3/15/2030 | 19,958 | 20,433 |
| 43000 shs ARCELORMITTAL SA LUXEMBOURG SR NT DTD 6/17/2024 6.00% 6/17/2034 | 43,000 | 46,225 |
| 145000 shs PFIZER INVT ENTERPRISES SR GLBL NT 33 DTD 5/19/2023 4.75% 5/19/20 | 144,371 | 146,537 |
| 49000 shs ROYAL BK CDA FR DTD 10/18/2024 0.00% 10/18/2030 | 48,711 | 49,683 |
| 85000 shs BHP BILLITON FIN USA LTD SR GLBL NT DTD 2/21/2025 5.00% 2/21/2030 | 86,779 | 87,700 |
| 58000 shs ENBRIDGE INC DTD 11/9/2023 6.00% 11/15/2028 | 60,452 | 60,951 |
| 116000 shs CANADIAN IMPERIAL BK COMM SR COCO 27 DTD 9/11/2024 0.00% | 116,131 | 116,365 |
| 56000 shs JBS USA LUX SA/JBS USA FOOD COMP DTD 4/1/2023 5.75% 4/1/2033 | 56,821 | 58,504 |
| 113000 shs BANK NOVA SCOTIA B C FR DTD 6/4/2024 5.40% 6/4/2027 | 114,929 | 115,383 |
| 61000 shs TYCO ELECTRONICS GROUP S DTD 8/2/2024 4.625% 2/1/2030 | 61,228 | 62,166 |
| 115000 shs BANK MONTREAL MEDIUM VR DTD 9/10/2024 0.00% 9/10/2030 | 115,886 | 116,456 |
| 43000 shs NXP B V/NXP FUNDING LLC/NXP USA DTD 5/12/2022 5.00% 1/15/2033 | 43,129 | 43,681 |
| 116000 shs HONDA MOTOR CO LTD. DTD 7/2/2025 4.436% 7/8/2028 | 115,979 | 117,117 |
| 225000 shs FEDERAL HOME LOAN MTG CORP 4.000 2052-10-01 USD 4% 10/01/2052 | 158,403 | 164,134 |
| 170000 shs FNMA PASS-THRU I MBS 4.5% 03/01/2053 | 130,031 | 130,564 |
| 215000 shs FNMA PASS-THRU I 4.000 2052-05-01 USD 4% 05/01/2052 | 156,536 | 161,306 |
| 130000 shs GOVERNMENT NATL MTG ASSN CMO DTD 9/1/2016 1.75% 11/20/2044 | 22,238 | 21,950 |
| 145000 shs FEDERAL NATL MTG ASSN GTD MTG PA 2.500 2040-07-01 USD 2.5% | 54,241 | 47,805 |
| 120000 shs FEDERAL NATL MTG ASSN CMO 3% DTD 1/1/2019 3.00% 2/25/2049 | 16,917 | 15,399 |
| 190000 shs FEDERAL NATL MTG ASSN GTD REMIC DTD 7/1/2013 2.75% 9/25/2042 | 13,260 | 12,936 |
| 285000 shs FEDERAL HOME LN MTG CORP MULTICL DTD 12/1/2012 1.25% | 7,030 | 7,058 |
| 300000 shs FEDERAL HOME LN MTG CORP MULTICL DTD 4/1/2015 2.50% 7/15/2039 | 31,803 | 31,214 |
| 217000 shs FEDERAL NATL MTG ASSN GTD MTG PA DTD 6/1/2009 6.00% 2/1/2037 | 9,877 | 9,049 |
| 106000 shs FEDERAL HOME LN MTG CORP MULTICL DTD 9/1/2015 2.50% 9/15/2045 | 7,204 | 6,975 |
| 65000 shs FEDERAL NATL MTG ASSN GTD REMIC DTD 5/1/2015 2.50% 6/25/2030 | 4,265 | 4,259 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8700 shs SPDR GOLD TRUST | 1,208,425 | 3,447,897 |
| 35829 shs ISHARES TR RUSSELL 2000 VALUE | 6,263,697 | 6,492,573 |
| 90252.802 shs VANGUARD FTSE DEVELOPED DEV MKT INDX-ADM | 1,342,758 | 1,811,374 |
| 108458.086 shs VANGUARD VALUE INDEX FUND | 3,620,480 | 8,081,212 |
| 12470.775 shs EUROPACIFIC GROWTH FD AMERICAN | 721,434 | 752,611 |
| 43594.655 shs VANGUARD EMERGING MARKETS STOCK INDEX-ADM | 1,807,916 | 1,944,758 |
| 37052.05 shs WASATCH EMERGING MARKETS SELECT INSTL | 910,369 | 696,579 |
| 34855.134 shs VANGUARD GROWTH INDEX FUND | 1,932,585 | 8,753,867 |
| 52482.399 shs VANGUARD M/C GROW INDEX-ADM | 2,501,462 | 6,306,810 |
| 250000 shs PROVIDENT BANK HOME EQ LN TR SER 1998-4 CL A7 6.2% 01/25/2030 | 6 | 6 |
| 62000 shs JPMCC COML MTG SECS TR 2016-JP2 CMO 2.8218% 08/15/2049 | 61,884 | 61,566 |
| 66000 shs WELLS FARGO COML MTG TR 2016-NXS CMO 2.918% 11/15/2049 | 63,220 | 65,426 |
| 82000 shs CITIGROUP COML MTG TR 2016-P4 CMO 2.902% 07/12/2049 | 79,554 | 81,363 |
| 29000 shs GS MTG SECS TR 2016-GS2 CMO 3.05% 05/10/2049 | 30,000 | 28,908 |
| 52000 shs WELLS FARGO COML MTG TR 2017-RC1 CMO 3.631% 01/15/2060 | 48,657 | 51,662 |
| 30000 shs CFCRE 2016-C4 MTG TR CMO 3.283% 05/10/2058 | 15,066 | 14,794 |
| 28000 shs MORGAN STANLEY BK AMER MERRILL L CMO 3.72% 12/15/2049 | 29,302 | 27,776 |
| 25000 shs CSAIL 2016-C7 COML MTG TR CMO DTD 11/1/2016 3.502% 11/15/2049 | 25,998 | 24,816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 214,496 | 75,073 | 139,422 |
| Description | Amount |
|---|---|
| Amortization | 12,919 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,200 | 0 | 2,200 | |
| Postage | 871 | 0 | 871 | |
| Trustee Travel Expense | 2,676 | 0 | 2,676 | |
| Stationary | 155 | 0 | 155 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net class action proceeds | 171 | 171 | 171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 182,169 | 182,169 | 0 | |
| Custodian Fees | 28,428 | 0 | 28,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax - 2025 Estimated Payments | 10,000 | 0 | 0 |