| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,565 | 2,783 | 2,783 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TECHNOLOGY ETF | 27,966 | 172,616 |
| ISHARES CORE US AGGREGATE BD ETF | 61,866 | 57,731 |
| LOOMISSAYLES BOND FD | 150,000 | 159,237 |
| PIMCO INTERNATIONAL BOND FD(USD HEDGED) INSTL | 7,493 | 6,908 |
| JP MORGAN HEDGED EQUITY | 40,307 | 42,183 |
| GOTHAM INDEX PLUS FUND | 30,000 | 32,362 |
| BLACKSTONE ALT MULTI STRAT | 40,000 | 39,564 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC SHS CL A | 9,737 | 54,462 |
| CISCO SYSTEMS INC COM | 10,655 | 23,956 |
| BROADCOM LTD | 2,218 | 35,994 |
| JP MORGAN CHASE & CO | 4,925 | 26,744 |
| MICROSOFT CORP | 4,374 | 37,936 |
| ISHARES S&P 100 ETF | 17,840 | 47,673 |
| NATIXIS LOOMIS SAYLES GROWTH | 19,239 | 20,312 |
| METLIFE INC | 9,498 | 21,077 |
| NVIDIA | 375 | 29,840 |
| OAKMARK SELECT FUND INSTL CL | 22,569 | 46,380 |
| SERVICENOW INC | 2,042 | 26,042 |
| SPDR US FINANCIAL SECTOR | 9,575 | 27,385 |
| UNITED PARCEL SVCCLB | 2,862 | 2,976 |
| VANGUARD S&P 500 ETF | 16,416 | 38,882 |
| ISHARES RUSSELL MID-CAP ETF | 44,546 | 77,979 |
| FEDERATED HERMES MDT MID | 15,000 | 14,201 |
| MFS MID CAP VALUE FUND | 14,837 | 15,680 |
| ALLSPRING SPECIAL SMALL CAP VALUE FUND CL INSTL | 12,142 | 12,021 |
| CONESTOGA SMALL CAP FUND | 8,681 | 9,996 |
| ISHARES RUSSELL 200 ETF | 11,120 | 16,739 |
| HARDING LOEVNER FDS INC INTL | 14,605 | 17,481 |
| OAKMARK INTL FUND | 14,281 | 18,194 |
| VANGUARD FTSE DEVELOPED MARKETS | 29,159 | 42,480 |
| VANGUARD FTSE EMERGING MKTS ETF | 5,061 | 6,720 |
| TENCENT HOLDINGS LTD | 8,151 | 33,938 |
| WISDOMTREE EMERGING MARKETS HIGH DIV. FUND | 5,363 | 6,166 |
| VANGUARD EMERGING MARKETS STOCK INDEX ADMIRAL CL | 37,300 | 82,305 |
| VANGUARD GROWTH INDEX ADMIRAL CL | 41,285 | 713,741 |
| VANGUARD LARGE CAP INDEX ADMIRAL CL | 147,279 | 1,267,283 |
| BLACKSTONE INC | 0 | 107,898 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE DEVELOPED | AT COST | 65,386 | 88,458 |
| VANGUARD FTSE EMERGING | AT COST | 27,120 | 35,428 |
| VANGUARD TOTAL STOCK | AT COST | 147,509 | 228,319 |
| SPDR GOLD TRUST | AT COST | 11,427 | 25,759 |
| Item No. | 1 |
|---|---|
| Lender's Name | STEPHEN ROTH |
| Lender's Title | |
| Original Amount of Loan | 55575 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | OPERATING CASHFLOW FOR CHARITABLE PURPOSES |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV AND BOOK VALUE OF CONTRIBUTED SECURITIES | 210,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,162 | 8,162 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 496 | 0 | |
| OR DOJ TAXES | 388 | 0 | 388 |