| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHN DEERE CAPITAL 4.8% 1-9-26 | ||
| FIRSTIER BANK | ||
| PREFERRED BANK 4.1% 03-27-26 | 39,940 | 40,023 |
| BANK OF AMERICA 4.85% 03-30-26 | 24,944 | 25,062 |
| TRADITION CAPITAL 4.1% 06-18-26 | 50,000 | 50,088 |
| INTERNTNL BANK 4.05% 11-27-26 | 50,000 | 50,161 |
| ZIONS BANCORP, NTNL 4.0% | 65,000 | 65,053 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVANTIS US SMALL CAP | AT COST | ||
| INVESCO AI AD NEXT GEN | AT COST | ||
| INVESCO RAFI STRATEGIC | AT COST | ||
| INVESCO S P 500 REVENUE | AT COST | ||
| ISHARES CORE S&P US | AT COST | ||
| ISHARES CORE S&P 500 | AT COST | 161,196 | 181,906 |
| ISHARES EXPANDED TECH | AT COST | ||
| VANGUARD RUSSELL 1000 | AT COST | ||
| COHEN AND STEERS REAL | AT COST | 13,607 | 13,191 |
| ISHARES CORE S&P MID CAP | AT COST | 54,429 | 55,110 |
| PRINCIPAL U S SMALL CAP | AT COST | 31,755 | 33,022 |
| SCHWAB EMERGING MARKETS , | AT COST | 45,373 | 46,603 |
| SPDR PORTFOLIO DVLPD | AT COST | 95,680 | 109,559 |
| ST SRT MULTI AST REAL | AT COST | 30,775 | 31,702 |
| TRUIST BANK 4.05% 11-3-25 | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fee | 133 | 0 | 133 | 0 |
| INVESTMENT FEES | 5,232 | 5,232 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS | 1,643 |