| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 4,190,258 | 4,190,258 | 4,190,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 39,657 | 39,657 |
| Item No. | 1 |
|---|---|
| Lender's Name | NICOLE WERNER |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 299690 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & PROMOTION | 4,021 | 4,021 | ||
| BANK SERVICE CHARGES | 4,389 | 4,389 | ||
| CONTINUING EDUCATION | 1,549 | 1,549 | ||
| DUES & SUBSCRIPTIONS | 7,161 | 7,161 | ||
| EDUCATIONAL SUPPLIES | 3,997 | 3,997 | ||
| LICENSES AND FEES | 556 | 556 | ||
| MEALS | 590 | 590 | ||
| MEDICAL SUPPLIES | 44,187 | 44,187 | ||
| MISCELLANEOUS EXPENSE | 120 | 120 | ||
| OFFICE AND ADMINISTRATIVE EXP | 11,557 | 11,557 | ||
| PROFESSIONAL DEVELOPMENT | 2,290 | 2,290 | ||
| HERBS & SUPPLEMENTS | 3,572 | 3,572 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLIENT FEES | 15,041 | 15,041 | |
| CASH BACK | 1,171 | 1,171 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 182 | 590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,543 | 1,537 |