| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,074 | 0 | 0 | 2,074 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2009-01-01 | 1,897 | 1,897 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-04-01 | 295 | 295 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-04-01 | 5,037 | 5,037 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AUTO | 2015-01-08 | 58,884 | 58,884 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4721 NICOL COMN | 2010-03-26 | 83,834 | 45,952 | SL | 27.500000000000 | 3,049 | 3,049 | 0 | |
| LAND | 2010-03-26 | 35,929 | L | 0 | 0 | 0 | |||
| FURNITURE | 2020-10-02 | 932 | 791 | SL | 5.000000000000 | 141 | 141 | 0 | |
| FURNITURE | 2020-12-09 | 623 | 510 | SL | 5.000000000000 | 113 | 113 | 0 | |
| FURNITURE | 2020-10-09 | 11,370 | 9,665 | SL | 5.000000000000 | 1,705 | 1,705 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 1,897 | 1,897 | 0 | 0 |
| FURNITURE | 295 | 295 | 0 | 0 |
| FURNITURE | 5,037 | 5,037 | 0 | 0 |
| 4721 NICOL COMN | 83,834 | 49,001 | 34,833 | 83,834 |
| LAND | 35,929 | 0 | 35,929 | 35,929 |
| FURNITURE | 932 | 932 | 0 | 0 |
| FURNITURE | 623 | 623 | 0 | 0 |
| FURNITURE | 11,370 | 11,370 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 48 | 0 | 0 | 48 |
| FILING FEE | 45 | 0 | 0 | 45 |
| INSURANCE | 1,994 | 0 | 0 | 1,994 |
| INTERNET | 404 | 0 | 0 | 404 |
| MAINTENANCE | 1,680 | 0 | 0 | 1,680 |
| MEMBERSHIP DUES | 130 | 0 | 0 | 130 |
| OFFICE EXPENSE | 66 | 0 | 0 | 66 |
| POSTAGE | 2 | 0 | 0 | 2 |
| TELEPHONE | 1,069 | 0 | 0 | 1,069 |
| UTILITIES | 2,642 | 0 | 0 | 2,642 |
| ASSOCIATION DUES | 4,854 | 4,854 | 0 | |
| AUTO EXPENSES | 441 | 441 | 0 | |
| INSURANCE | 459 | 459 | 0 | |
| INTERNET EXPENSE | 101 | 101 | 0 | |
| REPAIRS | 722 | 722 | 0 | |
| TAXES | 2,739 | 2,739 | 0 | |
| TELEPHONE | 458 | 458 | 0 | |
| UTILITIES | 660 | 660 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE FROM SHAREHOLDER | 90,524 | 99,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FTB TAX | 800 | 0 | 0 | 0 |