| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,750 | 1,375 | 1,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX FUND | AT COST | 958,907 | 6,500,043 |
| VANGUARD TOTAL INTL STOCK INDEX ADMIRAL | AT COST | 704,285 | 1,311,802 |
| VANGUARD SHORT-TERM INVEST-GR ADM | AT COST | 935,692 | 701,057 |
| VANGUARD INTERMEDIATE TERM INVEST | AT COST | 493,651 | 460,894 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE/POSTAGE | 1,382 | 691 | 691 | |
| NYS DEPT OF LAW FILING FEE | 250 | 0 | 250 | |
| WNY GRANTMAKER DUES | 2,400 | 0 | 2,400 | |
| WEBSITE EXPENSES | 325 | 0 | 325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,935 | 2,935 | 0 | |
| FEDERAL EXCISE TAX | 13,791 | 0 | 0 |