| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,530 | 4,530 | 4,530 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 KRAFT HEINZ FOOD DUE 6/26 | 23,536 | 24,867 |
| 25,000 FIRST MIDWEST BANK DUE 9/26 | ||
| 25,000 CULLEN/FROST BANK DUE 3/27 | 26,232 | 24,853 |
| 25,000 AMERICAN HONDA 4.85% DUE 10/31 | 24,716 | 25,521 |
| 25,000 IHS MARKIT LTD 4.75% 8/28 | 24,146 | 25,440 |
| 20,000 OCCIDENTL PETE CORP 7.2% 3/29 | 21,165 | 21,550 |
| 25,000 TEXTRON INC 3% 6/30 | 22,642 | 23,667 |
| 25,000 TAKE TWO INTERAC 1/32 | 23,211 | 24,204 |
| 25,000 ARES CAPITAL MAN 8/30 | 25,037 | 25,096 |
| 25,000 FFCB 11/26 | 24,962 | 24,930 |
| 35,000 FEDERAL HOME LN B | 34,983 | 34,875 |
| 25,000 OLD NAT'L BANKCORP | 25,346 | 25,119 |
| 25,000 T-MOBILE USA | 23,196 | 24,366 |
| 20,000 THE BANKCORP | 20,800 | 20,825 |
| 25,000 BANK OF THE OZARKS | 23,087 | 23,088 |
| 25,000 DELL INTERNATIONAL | 24,954 | 24,912 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 341 DUPONT DE NEMOURS INC | 6,896 | 13,708 |
| 445 HONEYWELL INTL | 17,927 | 86,815 |
| 1195 COLGATE PALMOLIVE | 24,345 | 94,429 |
| 400 PROCTOR & GAMBLE | 18,699 | 57,324 |
| 418 AUTOMATIC DATA PROC | 16,033 | 107,522 |
| 233 DUKE ENERGY | 11,399 | 27,310 |
| 1336 SOUTHERN CO | 23,489 | 116,499 |
| 158 THE COCA COLA CO | 3,084 | 11,046 |
| 317 JOHNSON & JOHNSON | 16,092 | 65,603 |
| 330 EATON CORP. | 12,582 | 105,108 |
| 700 INTEL CORP | 9,007 | 25,830 |
| 200 MCDONALDS CORP | 14,165 | 61,126 |
| 358 GENERAL MILLS INC. | 13,879 | 16,647 |
| 329 JP MORGAN CHASE & CO | 15,316 | 106,010 |
| 250 GENERAL DYNAMICS CORP | 16,928 | 84,165 |
| 212 APPLE INC. | 2,404 | 57,634 |
| 33 UNION PACIFIC CORP. | 1,471 | 7,634 |
| 100 ALPHABET (FKA GOOGLE) INC CL A | 1,527 | 31,300 |
| 500 MONDELEZ INTL INC | 9,878 | 26,915 |
| 422 WALT DISNEY HOLDING CO | 26,879 | 48,011 |
| 500 NIKE CL B | 18,258 | 31,855 |
| 173 BERKSHIRE HATHAWAY | 22,393 | 86,958 |
| 43 MOODY'S CORP | 3,313 | 21,967 |
| 200 UNITED HEALTH GRP INC | 14,764 | 66,022 |
| 65 VISA | 2,920 | 22,796 |
| 440 ALPHABET (FKA GOOGLE) INC CL C | 17,939 | 138,072 |
| 341 CORTEVA | 5,854 | 22,857 |
| 26 AMGEN INC | 4,883 | 8,510 |
| 13 MARKEL CORP | 11,030 | 27,945 |
| 63 INTUITIVE SURGICAL INC. | 10,516 | 35,681 |
| 395 US BANCORP | 15,683 | 21,077 |
| 170 QNITY ELECTRONICS | 9,849 | 13,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25,000 FLAGSTAR BANK CD 5.2% 1/26 | AT COST | 25,000 | 25,012 |
| 2,199+ CROSSINGBRIDGE LOW DRTN HI YLD F | AT COST | 21,430 | 21,227 |
| 500 EQUITY RESIDENTIAL SH BEN INT | AT COST | 10,585 | 31,520 |
| 300 FEDERAL REALTY INVT TR SBI | AT COST | 6,649 | 30,240 |
| 394 ISHARES TR IS 1-5 YR BD ETF | AT COST | 19,428 | 20,835 |
| 33 AMERICAN TOWER REIT | AT COST | 1,743 | 5,794 |
| 483 AKRE FOCUS INSTTNL | AT COST | 13,759 | 31,641 |
| 290 VANGUARD TTL INTL STOCK INDX | AT COST | 13,549 | 21,878 |
| 290 ISHARES 1-3 Y TREAS | AT COST | 23,995 | 24,018 |
| 243 VANGUARD ENERGY ETF | AT COST | 27,589 | 30,599 |
| 408 ISHARES CORE US AGG BD ETF | AT COST | 40,008 | 40,751 |
| 585 PGIM AAA CLO ETF | AT COST | 30,027 | 29,987 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 2,129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY MANAGEMENT FEES | 22,165 | 22,165 | 22,165 | 0 |
| FONDANT TECHNOLOGIES | 3,564 | 3,564 | 3,564 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 BALANCE DUE FED | 376 | 376 | 376 | |
| 2025 FEDERAL ESTIMATE | 1,000 | 1,000 | 1,000 | |
| FOREIGN TAXES | 393 | 393 | 393 |