| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22544R305 CREDIT SUISSE COMMOD | 18,457 | 17,269 |
| 464287226 ISHARES CORE U.S. AG | 117,160 | 114,063 |
| 464287499 ISHARES RUSSELL MIDC | 13,774 | 33,887 |
| 464287655 ISHARES TR RUSSELL 2 | 9,852 | 17,231 |
| 922908363 VANGUARD 500 INDEX F | 9,721 | 35,119 |
| 921943858 VANGUARD FTSE DEVELO | 18,676 | 26,612 |
| 92203J407 VANGUARD TOTAL INTER | 49,030 | 45,614 |
| 464287101 ISHARES S&P 100 | 11,949 | 34,983 |
| 922042858 VANGUARD FTSE EMERGI | 12,072 | 12,687 |
| 38147X325 GOLDMAN SACHS ABSOLU | 63,126 | 71,914 |
| 78468R606 STATE STREET SPDR PO | 12,343 | 12,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEONARD & CARDER LLP | 4,847 | 4,847 |
| Description | Amount |
|---|---|
| NET ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 155 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 64 | 64 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |