| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 13,100 | 0 | 13,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME - HARBOR INVESTMENT 5055 | 29,235,743 | 29,370,291 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR INVESTMENT 5055 | 5,161,456 | 17,708,706 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS HEDGE FUND OPPORTUNITY | AT COST | 1,999,999 | 3,811,600 |
| MUTUAL FUNDS - HARBOR INVESTMENT 5055 | AT COST | 29,716,934 | 43,558,179 |
| SANDTON CREDIT SOLUTIONS OFF-SHORE III, LP | AT COST | 98,010 | 38,926 |
| SKYBRIDGE MULTI-ADVISER HEDGE FUND | AT COST | 778,586 | 734,729 |
| CAMDEN PARTNERS STRATEGIC IV SVP | AT COST | 85,679 | 402,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 881 | 0 | 881 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE REC REBUILD METRO BALTIMORE | 257,799 | 0 | 0 |
| NOTE REC REBUILD METRO BALTIMORE (PROGRAM RELATED INVESTMENT) | 400,000 | 400,000 | 400,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMP INS AND SUTA | 654 | 0 | 654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAMDEN PARTNERS IV SPV | 1,815 | 1,815 | 0 | |
| INVESTMENT MGMT FEES | 155,191 | 155,191 | 0 | |
| BANK CHARGES | 25 | 25 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19,450 | 19,450 | 0 | |
| PAYROLL TAXES | 11,610 | 0 | 11,610 | |
| EXCISE TAXES | 81,504 | 0 | 0 |