| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 0 | 0 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG IN PROCESS | 2003-10-23 | 1,598,088 | 886,639 | SL | 2.56 % | 40,975 | |||
| VARIOUS IMPROVE 2004 | 2004-12-31 | 277,596 | 140,186 | SL | 2.56 % | 7,118 | |||
| BUILDING MISCELLANEOUS | 1976-08-31 | 2,434 | 1,906 | SL | 60.0000 | 41 | |||
| BUILDING | 1976-08-21 | 320,309 | 250,500 | SL | 65.0000 | 4,928 | |||
| VAR IMPROV YR 06 | 2006-04-01 | 56,815 | 26,529 | SL | 2.56 % | 1,457 | |||
| OUTDOOR SIGNAGE | 2010-09-15 | 9,387 | 3,324 | SL | 2.56 % | 241 | |||
| SIGNAGE | 2010-06-24 | 400 | 140 | SL | 2.56 % | 10 | |||
| FENCING | 2012-08-04 | 16,474 | 5,012 | SL | 2.56 % | 422 | |||
| LOADING DOCK DOOR | 2012-07-12 | 2,599 | 801 | SL | 2.56 % | 67 | |||
| AIR CONDITIONING UNIT | 2012-09-28 | 11,947 | 3,609 | SL | 2.56 % | 306 | |||
| FIRE DOOR | 2013-06-30 | 1,450 | 409 | SL | 2.56 % | 37 | |||
| BRICK PAVERS | 2012-09-13 | 3,200 | 955 | SL | 2.56 % | 82 | |||
| OUTDOOR CAM/ELECTRIC 6 | 2014-05-01 | 6,601 | 1,718 | SL | 39.0000 | 169 | |||
| IMPROVEMENTS | 2013-07-31 | 1,790 | 502 | SL | 39.0000 | 46 | |||
| ELECTRICAL IMPROVEMENTS | 2014-06-16 | 4,949 | 1,270 | SL | 39.0000 | 127 | |||
| EMERGENCY LIGHTING SYSTEM | 2014-12-31 | 5,815 | 1,416 | SL | 39.0000 | 149 | |||
| HANDRAILS | 2014-04-16 | 3,363 | 860 | SL | 39.0000 | 86 | |||
| FLOORING | 2015-10-16 | 15,000 | 3,353 | SL | 2.56 % | 385 | |||
| BOILER | 2015-11-13 | 4,160 | 923 | SL | 2.56 % | 107 | |||
| LIGHTING & LED | 2017-05-16 | 9,172 | 1,674 | SL | 2.56 % | 235 | |||
| FLOORING | 2017-05-16 | 21,498 | 3,926 | SL | 2.56 % | 551 | |||
| HVAC System and components | 2019-11-15 | 229,465 | 27,215 | SL | 2.56 % | 5,883 | |||
| Furniture | 2019-08-31 | 417 | 374 | SL | 10.00 % | 43 | |||
| Furntiure | 2019-09-30 | 1,750 | 1,575 | SL | 10.00 % | 175 | |||
| Wifi Units | 2021-01-14 | 2,941 | 2,058 | SL | 20.00 % | 588 | |||
| HVAC Components | 2020-07-15 | 9,991 | 1,014 | SL | 2.56 % | 256 | |||
| Door | 2021-05-31 | 800 | 66 | SL | 2.56 % | 21 | |||
| WiFi Electrical Wiriing | 2021-02-15 | 2,086 | 179 | SL | 2.56 % | 53 | |||
| Front Steps Project | 2022-05-15 | 73,535 | 4,006 | SL | 2.56 % | 1,885 | |||
| Childrens Furniture | 2022-04-30 | 6,265 | 4,461 | 200DB | 11.52 % | 722 | |||
| Fiber Network | 2022-06-30 | 5,935 | 4,226 | 200DB | 11.52 % | 684 | |||
| Display Unit Lobby | 2022-06-30 | 1,980 | 1,410 | 200DB | 11.52 % | 228 | |||
| Roof | 2022-10-25 | 140,193 | 6,145 | SL | 2.56 % | 3,595 | |||
| Furniture | 2022-11-15 | 2,220 | 1,154 | 200DB | 19.20 % | 426 | |||
| Furniture | 2022-11-30 | 1,566 | 814 | 200DB | 19.20 % | 301 | |||
| Fiber Router | 2023-01-15 | 1,050 | 546 | 200DB | 19.20 % | 202 | |||
| Office Chairs | 2023-01-31 | 695 | 361 | 200DB | 19.20 % | 133 | |||
| AC Unit American Standard | 2025-04-23 | 42,900 | SL | 0.54 % | 230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FMV | 3,900,003 | 3,900,003 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 425,732 | 409,158 | 16,574 | |
| Buildings | 326,518 | 261,151 | 65,367 | 2,500,000 |
| Improvements | 2,600,331 | 1,245,920 | 1,354,411 | |
| Land | 236,684 | 236,684 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BIBLIOMATION | 31,767 | 31,767 | ||
| BOOK PURCHASES & ELECTRONIC MEDIA | 43,106 | 43,106 | ||
| DUES-OUTSIDE ORGANIZATIONS | 2,093 | 2,093 | ||
| INSURANCE | 23,452 | 23,452 | ||
| OFFICE EXPENSES | 29,932 | 29,932 | ||
| PROGRAM EXPENSES | 18,885 | 18,885 | ||
| XEROX CHARGES | 27 | 27 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EQUIP USAGE INCOME | 3,376 | ||
| Program Revenue | 5,049 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 18,020 | 18,020 | 0 | 18,020 |
| OTHER PROFESSIONAL FEES | 12,172 | 0 | 0 | 12,172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,505 | 2,505 | 2,505 | |
| PAYROLL TAXES | 30,643 | 30,643 |