| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 3,610 | 8,138 |
| ALPHABET INC CL C | 2,634 | 5,962 |
| AMAZON COM | 5,126 | 9,694 |
| AMERICAN BEACON SIM HI YLD | 13,943 | 13,782 |
| AMETEK INC | 3,372 | 4,927 |
| APPLE INC | 2,788 | 3,534 |
| AXONIC STRATEGIC INCOME FUND | 8,148 | 8,079 |
| BAIRD INTERMEDIATE BOND FD INS | 229,970 | 220,684 |
| BARON REAL ESTATE INCOME FUND | 16,225 | 17,182 |
| BNY MELLON INTL STOCK FUND | 112,160 | 99,106 |
| BOOKING HOLDINGS INC | 2,436 | 5,355 |
| BROADCOM INC | 2,729 | 3,807 |
| COOPER COMPANIES INC | 4,954 | 4,508 |
| DANAHER CORP | 6,305 | 5,494 |
| DFA U.S. SMALL CAP PORTFOLIO | 43,294 | 54,162 |
| EATON VANCE PARMETRIC STRUCTUR | 17,875 | 18,678 |
| ELI LILLY & CO | 3,166 | 4,299 |
| EQUINIX, INC | 4,159 | 4,597 |
| HAMLIN HIGH DIVIDEND EQUITY FD | 76,638 | 96,406 |
| ISHARES US INFRASTRUCTURE | 7,983 | 9,156 |
| JOHCM EMERGING MARKETS OPPORTU | 45,230 | 56,490 |
| JP MORGAN MTG BACKED ETF | 5,206 | 5,310 |
| KBW REGIONAL BANKING ETF | 15,944 | 16,462 |
| LORD ABBETT INFL FOCUSED BOND | 27,054 | 26,352 |
| META PLATFORMS INC | 3,445 | 3,300 |
| MICROSOFT CORP | 13,366 | 14,025 |
| NORDSON CP | 4,859 | 4,809 |
| NVIDIA CORP | 5,653 | 7,274 |
| PALO ALTO NETWORKS INC | 2,510 | 5,158 |
| PIMCO EMERGING LOCAL BOND FUND | 13,407 | 14,267 |
| PROGRESSIVE CORP OHIO | 3,189 | 5,693 |
| S&P GLOBAL INC COM | 5,954 | 6,794 |
| SALESFORCE.COM | 5,411 | 6,093 |
| SPDR GOLD SHARES | 26,170 | 32,894 |
| SPDR S&P BIOTECH ETF | 5,034 | 4,877 |
| SYNOPSYS, INC | 3,817 | 5,167 |
| THE HARTFORD FLOATING RATE FUN | 13,967 | 13,611 |
| TJX COMPANIES INC | 4,622 | 8,141 |
| TORTOISE MLP AND PIPELINE FUND | 12,090 | 17,041 |
| TRANSMERICA INTERNTL SMALL CAP | 15,963 | 20,260 |
| TYLER TECHNOLOGIES, INC | 4,970 | 5,447 |
| VISA INC | 6,548 | 9,820 |
| WALT DISNEY HOLDINGS CO | 1,525 | 1,820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,663 | 10,663 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 8,191 | 8,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 200 | |||
| 990-PF Extension for 2024 | 200 |