| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMER CORP BOND - 3.248% - | 9,320 | 9,908 |
| COCA COLA CO NOTE CALL MAKE WH | 8,513 | 9,446 |
| CVS HEALTH COPR - 5.300% - 06/ | 11,868 | 12,395 |
| EDISON INTL - 4.125% - 03/15/2 | 5,621 | 5,931 |
| EXPEDIA GROUP INC SER B NOTE - | 9,773 | 10,075 |
| GENERAL MOTORS - 0.001% - 04/0 | 5,387 | 5,873 |
| GOLDMAN SACHS - 2.600% - 02/07 | 8,559 | 9,404 |
| INTEL CORP - 2.000% - 08/12/20 | 8,193 | 8,777 |
| INTERCONTINENTAL EXCHANGE INC | 8,087 | 8,509 |
| JPMORGAN CHASE & CO - 3.300% - | 9,580 | 9,988 |
| KRAFT HEINZ FOODS COSER B NOTE | 9,399 | 9,796 |
| LOWES COS INC NOTE - 2.625% - | 8,565 | 9,187 |
| T-MOBILE USA INC - 2.550% - 02 | 8,453 | 9,143 |
| THERMO FISHER SCIENTIFIC INC N | 8,651 | 9,443 |
| V F CORP NOTE - 2.950% - 04/23 | 9,562 | 9,958 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB SHRT DURATION HGH YLG ETF | 11,966 | 12,037 |
| ABBVIE INC | 2,059 | 3,199 |
| ALPHABET INC CL A | 6,245 | 20,345 |
| AMAZON COM | 4,836 | 12,695 |
| AMERICAN FUNDS INCOME SER US G | 13,350 | 13,672 |
| AMERIPRISE FINANCIAL INC | 2,191 | 3,432 |
| ANHEUSER BUSCH COS INC | 2,710 | 3,202 |
| APPLE INC | 6,552 | 13,049 |
| BARON REAL ESTATE FD INSTI SHS | 24,402 | 32,750 |
| BROADCOM INC | 5,255 | 32,533 |
| CARDINAL HEALTH INC | 5,208 | 13,769 |
| CIGNA CORPORATION | 3,013 | 2,752 |
| COHEN AND STEERS REALTY SHARES | 40,516 | 44,027 |
| COSTCO WHOLESALE CORPORATION | 3,710 | 6,899 |
| CVS CAREMARK CORP | 2,969 | 4,524 |
| DANAHER CORP | 2,836 | 2,747 |
| DELTA AIR LINES INC | 5,235 | 9,438 |
| EATON VANCE EMERGING MARKETS D | 23,020 | 25,304 |
| EDISON INTL | 9,379 | 8,463 |
| ESTEE LAUDER COMPANIES INC | 3,076 | 3,770 |
| FIDELITY HIGH DIVIDEND ETF | 8,961 | 12,472 |
| FIRST ENERGY CORP | 2,115 | 2,597 |
| HONEYWELL INTL | 2,007 | 2,341 |
| INTERCONTINENTAL EXCHANGE, INC | 3,762 | 5,993 |
| INVESCO S&P ULTRA DIVIDEND REV | 4,159 | 5,464 |
| JPMORGAN EQUITY PREMIUM INCO | 2,885 | 2,976 |
| LOWES COMPANIES INC | 3,526 | 4,100 |
| MEDTRONIC PLC | 4,107 | 5,091 |
| META PLATFORMS INC | 2,043 | 10,561 |
| METLIFE INC | 2,018 | 2,526 |
| MICROSOFT CORP | 6,208 | 12,091 |
| O'REILLY AUTOMOTIVE INC | 3,211 | 5,473 |
| PALO ALTO NETWORKS INC | 3,340 | 8,105 |
| PARKER HANNIFIN CP | 1,887 | 5,274 |
| PAYPAL HOLDINGS, INC | 269 | 292 |
| PHILIP MORRIS INTL | 5,950 | 10,586 |
| PUBLIC SVC ENTERPRISE GROUP IN | 8,869 | 11,804 |
| QUALCOMM INC | 3,824 | 5,645 |
| RBC BEARINGS INCORPORATED | 7,677 | 15,247 |
| ROCKWELL AUTOMATION INC | 2,631 | 3,891 |
| SALESFORCE.COM | 2,211 | 4,503 |
| SERVICE NOW | 2,412 | 4,596 |
| SIMON PPTY GROUP INC | 6,921 | 11,477 |
| SOLSTICE ADVANCED MATERIALS IN | 489 | 146 |
| SOUTHWEST AIRLINES | 2,992 | 3,678 |
| STATE STREET CORPORATION | 1,376 | 2,580 |
| THERMO FISHER SCIENTIFIC INC | 2,682 | 2,897 |
| TJX COMPANIES INC | 3,803 | 7,220 |
| VALERO ENERGY CORP | 5,969 | 8,140 |
| VANGUARD INDEX TR VANGUARD TOT | 134,983 | 154,482 |
| VERIZON COMMUNICATIONS | 5,055 | 6,272 |
| VISA INC | 4,996 | 8,417 |
| WAL-MART STORES INC | 2,819 | 6,462 |
| WALT DISNEY HOLDINGS CO | 2,983 | 2,958 |
| WELLS FARGO & CO | 6,958 | 15,751 |
| WILLIAMS COS | 6,369 | 11,361 |
| WISDOMTREE LC DVDND | 4,568 | 6,254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,582 | 10,582 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,502 | 6,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 200 | |||
| 990-PF Extension for 2024 | 200 | |||
| Foreign Tax Paid | 7 | 7 |