| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS EMERGING MKTS EQUITY | 106,217 | 128,007 |
| BLACKROCK EQUITY DIVIDEND FUND | 229,514 | 249,471 |
| CAUSEWAY INTERNATIONAL VALUE F | 135,021 | 167,743 |
| FULLER & THALER BEHAVIORAL SMA | 243,129 | 278,717 |
| GOLDMAN SACHS GQG PARTNERS INT | 142,623 | 163,516 |
| ISHARES BARCLAYS US TREASURY B | 208,939 | 212,475 |
| ISHARES BROAD USD HIGH YIELD C | 35,286 | 35,712 |
| ISHARES CORE MSCI DEV MKTS ETF | 132,385 | 172,466 |
| ISHARES CORE MSCI EMERGING MAR | 107,706 | 127,449 |
| ISHARES TRUST RUSSELL 1000 GRO | 240,137 | 410,824 |
| ISHARES TRUST RUSSELL 1000 VAL | 347,748 | 496,614 |
| MFS VALUE I | 213,343 | 243,319 |
| PIMCO INVESTMENT GRADE CORPORA | 311,262 | 320,565 |
| VANGARD RUSSELL 1000 GROWTH | 333,420 | 406,889 |
| VANGUARD MORTGAGE-BACKED SEC I | 69,080 | 71,232 |
| VANGUARD TOTAL INTL BD IDX ETF | 35,230 | 34,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,546 | 16,546 | ||
| Bank Charges | 120 | 120 | ||
| State or Local Filing Fees | 125 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 18,663 | 18,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,100 | |||
| 990-PF Excise Tax for 2024 | 1,630 |