| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,950 | 0 | 3,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,215 SHS ABBOTT LABORATORIES | 855 | 152,227 |
| 900 SHS ALPHABET INC CL C | 13,365 | 282,420 |
| 900 SHS ALPHABET INC CAPITAL CL A | 13,445 | 281,700 |
| 600 SHS AMAZON COM INC | 41,591 | 138,492 |
| 1,560 SHS APPLE COM | 25,621 | 424,102 |
| 2,800 SHS BANK OF AMERICA CORP | 34,015 | 154,000 |
| 730 SHS BERKSHIRE HATHAWAY INC-CL B | 34,632 | 366,934 |
| 320 SHS BOEING CO COM | 32,634 | 69,478 |
| 1,400 SHS BRISTOL MYERS SQUIBB CO | 72,975 | 75,516 |
| 800 SHS CISCO SYSTEMS INC | 16,136 | 61,624 |
| 550 SHS COCA COLA CO | 18,738 | 38,450 |
| 475 SHS COLGATE-PALMOLIVE CO | 523 | 37,534 |
| 2,350 SHS COMCAST CORP NEW-CL A | 30,508 | 70,241 |
| 375 SHS CONOCOPHILLIPS COM | 19,391 | 35,104 |
| 1,875 SHS EXXON MOBIL CORP | 12,860 | 225,638 |
| 730 SHS HCA HEALTHCARE INC COM | 36,761 | 340,808 |
| 200 SHS JOHNSON & JOHNSON COM | 334 | 41,390 |
| 900 SHS JPMORGAN CHASE & CO | 8,613 | 289,998 |
| 970 SHS MASTERCARD INC CL A | 16,486 | 553,754 |
| 2,600 SHS MFC ISHARES TR GLOBAL INFRASTRUCTURE | 114,617 | 159,536 |
| 915 SHS MICROSOFT CORP COM | 27,734 | 442,512 |
| 550 SHS NIKE INC CL B | 14,872 | 35,040 |
| 325 SHS PEPSICO INC COM | 20,799 | 46,644 |
| 1,800 SHS PFIZER INC | 35,544 | 44,820 |
| 600 SHS PROCTER & GAMBLE COM | 41,889 | 85,986 |
| 950 SHS TJX COS INC | 25,355 | 145,930 |
| 300 SHS UNION PAC CORP | 24,377 | 69,396 |
| 475 SHS UNITEDHEALTH GROUP INC | 32,324 | 156,802 |
| 900 SHS WALMART INC COM | 26,073 | 100,269 |
| 1,800 SHS WELLS FARGO & CO NEW | 52,374 | 167,760 |
| 14,392.38 SHS MFB NORTHERN EQUITY INDEX FUNDS | 223,352 | 299,362 |
| 3,186.86 SHS MFO MFS INSTL INTL EQUITY FUND | 80,939 | 129,323 |
| 650 SHS ALLSTATE CORP COMMON | 34,080 | 135,297 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 32,448.7 SHS MFB NORTHERN HIGH YIELD FIXED INCOME FUND | AT COST | 230,331 | 199,235 |
| 3,966.38 SHS MFO BLACKROCK FDS V HIGH YIELD BD PORT | AT COST | 30,325 | 28,637 |
| 16,110.35 SHS MFB NORTHERN FUNDS TAX ADVANTAGED ULTRA SHORT FIXED | AT COST | 163,198 | 164,326 |
| 16,159.69 SHS MFB NORTHERN FDS GLOBAL REAL ESTATE INDEX FD | AT COST | 151,128 | 163,536 |
| 3,435 SHS MFC FLEXSHARES TR MORNINGSTAR GLOBAL | AT COST | 100,817 | 157,495 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR STOCK DONATION RECEIVED | 50,031 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEE | 250 | 0 | 250 | |
| MISC FOUNDATION EXPENSES | 40 | 0 | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTHERN TRUST | 6 | 6 | 6 |
| NORTHERN TRUST | 23 | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORTHERN TRUST MGT FEES | 57,534 | 51,781 | 5,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 BALANCE DUE | 1,077 | 0 | 1,077 | |
| 2025 ESTIMATED TAXES | 4,100 | 0 | 4,100 |