| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287YAQ2 ABBVIE INC | ||
| 036752AG8 ANTHEM INC | ||
| 822582AD4 SHELL INTERNATIONAL | ||
| 855244AQ2 STARBUCKS CORP | ||
| 046353AL2 ASTRAZENECA PLC | ||
| 370334CF9 GENERAL MILLS INC | ||
| 92343VCQ5 VERIZON COMMUNICATIO | ||
| 30219GAM0 EXPRESS SCRIPTS HOLD | ||
| 37045XBT2 GENERAL MOTORS FINL | ||
| 126408HE6 CSX CORP | ||
| 29273RBD0 ENERGY TRANSFER PART | ||
| 023135BF2 AMAZON.COM INC | ||
| 927804FU3 VIRGINIA ELEC & POWE | ||
| 94974BGH7 WELLS FARGO & COMPAN | ||
| 10112RAY0 BOSTON PROPERTIES LP | ||
| 30161NAX9 EXELON CORP | ||
| 65473PAK1 NISOURCE INC | ||
| 67066GAF1 NVIDIA CORP | ||
| 30231GBH4 EXXON MOBIL CORPORAT | ||
| 29364GAM5 ENTERGY CORP | ||
| 961214EH2 WESTPAC BANKING CORP | ||
| 40434LAB1 HP INC | ||
| 65339KBR0 NEXTERA ENERGY CAPIT | ||
| 04686JAA9 ATHENE HOLDINGS LTD | 1,034 | 999 |
| 609207AT2 MONDELEZ INTERNATION | ||
| 02209SBL6 ALTRIA GROUP INC | ||
| 87264ABD6 T-MOBILE USA INC | ||
| 20030NCU3 COMCAST CORP | ||
| 299808AJ4 EVEREST REINSURANCE | ||
| 548661EA1 LOWE'S COS INC | ||
| 38141GXM1 GOLDMAN SACHS GROUP | ||
| 89114TZG0 TORONTO-DOMINION BAN | ||
| 00206RHJ4 AT&T INC | ||
| 031162CU2 AMGEN INC | ||
| 828807CV7 SIMON PROPERTY GROUP | ||
| 025816CM9 AMERICAN EXPRESS CO | ||
| 438127AB8 HONDA MOTOR CO LTD | ||
| 87165BAM5 SYNCHRONY FINANCIAL | ||
| 61747YET8 MORGAN STANLEY | ||
| 961214FG3 WESTPAC BANKING CORP | ||
| 38141GYM0 GOLDMAN SACHS GROUP | ||
| 89788NAA8 TRUIST FINANCIAL COR | ||
| 89236TJZ9 TOYOTA MOTOR CREDIT | ||
| 49271VAP5 KEURIG DR PEPPER INC | ||
| 78016EZD2 ROYAL BANK OF CANADA | ||
| 126650CX6 CVS HEALTH CORP | ||
| 24422EWR6 JOHN DEERE CAPITAL C | ||
| 446150BB9 HUNTINGTON BANCSHARE | ||
| 502431AP4 L3HARRIS TECH INC | ||
| 55903VBB8 WARNERMEDIA HOLDINGS | ||
| 595112BV4 MICRON TECHNOLOGY IN | ||
| 716973AC6 PFIZER INVESTMENT EN | ||
| 718172DA4 PHILIP MORRIS INTL I | ||
| 11134LAH2 BROADCOM CRP / CAYM | ||
| 345370DA5 FORD MOTOR COMPANY | ||
| 444859CA8 HUMANA INC | ||
| 46266TAF5 IQVIA INC | ||
| 46647PBX3 JPMORGAN CHASE & CO | ||
| 47233WEJ4 JEFFERIES FIN GROUP | ||
| 494553AD2 KINDER MORGAN INC | ||
| 59156RCE6 METLIFE INC | ||
| 68389XCE3 ORACLE CORP | ||
| 883556DA7 THERMO FISHER SCIENT | ||
| 95000U2G7 WELLS FARGO & COMPAN | ||
| 025816CM9 AMERICAN EXPRESS CO | 1,000 | 982 |
| 02209SBL6 ALTRIA GROUP INC COM | 1,930 | 1,769 |
| 46647PBX3 JPMORGAN CHASE & CO | 1,648 | 1,783 |
| 09062XAH6 BIOGEN INC GLB | 1,770 | 1,837 |
| 883556DA7 THERMO FISHER SCIENT | 2,008 | 2,059 |
| 036752AG8 ANTHEM INC GLB | 2,057 | 2,002 |
| 716973AC6 PFIZER INVESTMENT EN | 1,930 | 2,027 |
| 126650CX6 CVS HEALTH CORP GLB | 1,975 | 2,007 |
| 444859CA8 HUMANA INC GLB | 1,984 | 2,068 |
| 446150BB9 HUNTINGTON BANCSHARE | 1,883 | 2,011 |
| 49271VAP5 KEURIG DR PEPPER INC | 944 | 989 |
| 40434LAB1 HP INC GLB | 1,013 | 985 |
| 87165BAM5 SYNCHRONY FINANCIAL | 884 | 995 |
| 37045XBT2 GENERAL MOTORS FINL | 1,006 | 1,002 |
| 126408HE6 CSX CORP GLB | 969 | 989 |
| 89114TZG0 TORONTO-DOMINION BAN | 984 | 982 |
| 55903VBY8 WARNERMEDIA HOLDINGS | 1,936 | |
| 00287YDZ9 ABBVIE INC GLB | 2,030 | 2,061 |
| 37940XAB8 GLOBAL PAYMENTS INC | 1,873 | 1,907 |
| 548661EA1 LOWE'S COS INC GLB | 1,010 | 917 |
| 299808AJ4 EVEREST REINSURANCE | 986 | 634 |
| 38141GC44 GOLDMAN SACHS GROUP | 1,040 | 1,038 |
| 00206RHJ4 AT&T INC GLB | 2,146 | 2,010 |
| 609207AT2 MONDELEZ INTERNATION | 1,025 | 941 |
| 023135BF2 AMAZON.COM INC GLB | 2,329 | 1,834 |
| 6174468X0 MORGAN STANLEY SER M | 2,582 | 2,632 |
| 30303MAE2 META PLATFORMS INC S | 2,992 | 2,879 |
| 46266TAF5 IQVIA INC GLB | 2,044 | 2,108 |
| 47233WEJ4 JEFFERIES FIN GROUP | 1,991 | 2,111 |
| 718172DA4 PHILIP MORRIS INTL I | 2,010 | 2,067 |
| 89788NAA8 TRUIST FINANCIAL COR | 1,003 | 1,006 |
| 345370DA5 FORD MOTOR COMPANY G | 1,654 | 1,762 |
| 89236TJZ9 TOYOTA MOTOR CREDIT | 973 | 991 |
| 65339KBR0 NEXTERA ENERGY CAPIT | 1,011 | 920 |
| 59156RCE6 METLIFE INC GLB | 2,025 | 2,108 |
| 961214FG3 WESTPAC BANKING CORP | 1,886 | 2,065 |
| 30161NAX9 EXELON CORP GLB | 1,010 | 990 |
| 20030NCU3 COMCAST CORP COMPANY | 1,090 | 1,000 |
| 87264ABD6 T-MOBILE USA INC COM | 1,026 | 997 |
| 78016EZD2 ROYAL BANK OF CANADA | 999 | 999 |
| 95000U2G7 WELLS FARGO & COMPAN | 2,794 | 2,854 |
| 031162CU2 AMGEN INC GLB | 1,015 | 933 |
| 494553AD2 KINDER MORGAN INC CO | 1,986 | 2,046 |
| 502431AP4 L3HARRIS TECH INC GL | 1,981 | 2,029 |
| 10112RAY0 BOSTON PROPERTIES LP | 993 | 990 |
| 04010LBF9 ARES CAPITAL CORP GL | 2,033 | 2,052 |
| 24422EWR6 JOHN DEERE CAPITAL C | 1,008 | 1,019 |
| 68389XCE3 ORACLE CORP GLB | 1,767 | 1,797 |
| 67066GAF1 NVIDIA CORP GLB | 1,024 | 955 |
| 438127AB8 HONDA MOTOR CO LTD - | 1,933 | 1,967 |
| 29273VAQ3 ENERGY TRANSFER LP G | 2,005 | 2,099 |
| 927804FU3 VIRGINIA ELEC & POWE | 1,000 | 1,000 |
| 92343VCQ5 VERIZON COMMUNICATIO | 948 | 965 |
| 38141GYM0 GOLDMAN SACHS GROUP | 981 | 983 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25434V666 DIMENSIONAL US LARGE | 242,312 | 264,683 |
| 97717W422 WISDOMTREE INDIA EAR | 25,619 | 25,228 |
| 921937827 VANGUARD SHORT TERM | 101,025 | 103,950 |
| 92189F643 VANECK MORNINGSTAR W | 210,407 | 393,395 |
| 92647X830 VICTORYSHARES FREE C | 34,962 | 34,733 |
| 808524797 SCHWAB US DIVIDEND E | 241,044 | 255,867 |
| 97717W315 WISDOMTREE EMERGING | 75,995 | 83,938 |
| 97717W505 WISDOMTREE US MIDCAP | 105,851 | 125,388 |
| 46435U861 ISHARES CORE DIVIDEN | 131,485 | 180,041 |
| 47103U845 JANUS HENDERSON AAA | 151,691 | 151,082 |
| 92189F437 VANECK FALLEN ANGEL | 164,633 | 166,265 |
| 46138E727 INVESCO RAFI EMERGIN | 63,830 | 83,186 |
| 808524755 SCHWAB FUNDAMENTAL I | 118,872 | 167,322 |
| 69374H881 PACER US CASH COWS10 | 81,087 | 86,043 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92189F437 VANECK VECTORS FALLE | |||
| 92189F643 VANECK VECTORS MORNI | |||
| 543495741 LOOMIS SAYLES SECURI | AT COST | 127,035 | 99,311 |
| 46138E727 INVESCO FTSE RAFI EM | |||
| 87234N765 TCW EMERGING MARKETS | AT COST | 87,273 | 82,889 |
| 808524755 SCHWAB FUNDAMENTAL | |||
| 808524797 SCHWAB US DIVIDEND E | |||
| 904504495 JP MORGAN UNDSCVRD M | AT COST | 98,441 | 133,238 |
| 470258823 JAMES ALPHA GLBL REA | |||
| 97717W505 WISDOMTREE US MIDCAP | |||
| 921937827 VANGUARD SHORT-TERM | |||
| 097873822 AMERICAN BOND FD OF | AT COST | 103,516 | 103,750 |
| 69374H881 PACER US CASH COWS 1 | |||
| 97717W315 WISDOMTREE TR EMERGI | |||
| 97717W422 WISDOMTREE INDIA EAR | |||
| 04686JAA9 ATHENE HOLDINGS LTD | AT COST | 1,034 | 999 |
| 543495758 LOOMIS SAYLES HI INC | AT COST | 21,406 | 19,279 |
| 04686JAA9 ATHENE HOLDINGS LTD | AT COST | 1,034 | 999 |
| 543495741 LOOMIS SAYLES SECURI | AT COST | 127,035 | 99,311 |
| 543495758 LOOMIS SAYLES HI INC | AT COST | 21,406 | 19,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES -PRIN | 750 | 750 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 116 |
| ACCRUED INTEREST | 32 |
| INCOME ADJUSTMENT | 8,347 |
| TYE SALES ADJUSMENT | 16,663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 35 | 0 | 35 | |
| INVSTMT EXPENSE | 70 | 70 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,777 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,026 | 1,026 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 614 | 614 | 0 |