| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 6,897 | 18,670 |
| 94106L109 WASTE MANAGEMENT INC | 6,032 | 10,326 |
| 87612E106 TARGET CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 09260D107 BLACKSTONE INC | 4,441 | 12,177 |
| 17275R102 CISCO SYSTEMS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 2,867 | 24,167 |
| 883556102 THERMO FISHER SCIENT | 4,184 | 11,589 |
| G29183103 EATON CORP PLC | 3,214 | 9,237 |
| 911312106 UNITED PARCEL SERVIC | ||
| H2906T109 GARMIN LTD | 3,010 | 7,100 |
| 00287Y109 ABBVIE INC | 6,363 | 13,481 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 75513E101 RTX CORP | 5,831 | 15,222 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 92826C839 VISA INC-CLASS A SHR | 6,657 | 14,028 |
| 532457108 ELI LILLY & CO COM | 1,637 | 21,494 |
| 907818108 UNION PACIFIC CORP | 4,516 | 9,484 |
| 02079K107 ALPHABET INC CL C | 2,457 | 43,932 |
| 56501R106 MANULIFE FINANCIAL C | 3,825 | 11,283 |
| 594918104 MICROSOFT CORP | 4,101 | 61,903 |
| 904767704 UNILEVER PLC - ADR | ||
| 097023105 BOEING CO | 9,723 | 15,850 |
| 150870103 CELANESE CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 867224107 SUNCOR ENERGY INC NE | 8,283 | 16,236 |
| 11135F101 BROADCOM INC | 2,756 | 37,033 |
| 609207105 MONDELEZ INTERNATION | 4,586 | 5,760 |
| 037833100 APPLE INC | 2,208 | 64,431 |
| 30303M102 META PLATFORMS INC | 6,837 | 27,724 |
| 7591EP100 REGIONS FINL CORP NE | 5,753 | 8,157 |
| 437076102 HOME DEPOT INC | 8,174 | 8,947 |
| 00724F101 ADOBE INC | 9,667 | 7,000 |
| 007903107 ADVANCED MICRO DEVIC | 4,622 | 11,350 |
| 580135101 MCDONALDS CORP | 10,413 | 11,003 |
| 855244109 STARBUCKS CORP COM | 8,272 | 6,989 |
| 023135106 AMAZON COM INC COM | 31,194 | 36,931 |
| 032654105 ANALOG DEVICES INC | 8,900 | 10,306 |
| 09290D101 BLACKROCK INC | 3,901 | 11,774 |
| 43300A203 HILTON WORLDWIDE HOL | 8,965 | 12,065 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,356 | 9,956 |
| 512807306 LAM RESH CORP | 1,548 | 16,262 |
| 571748102 MARSH & MCLENNAN COS | 11,564 | 9,647 |
| G87052109 TE CONNECTIVITY PLC | 2,843 | 9,783 |
| 002824100 ABBOTT LABS | 10,147 | 9,397 |
| 084670702 BERKSHIRE HATHAWAY I | 8,447 | 8,042 |
| 278865100 ECOLAB INC | 6,192 | 6,038 |
| 620076307 MOTOROLA SOLUTIONS, | 11,978 | 10,733 |
| 64110L106 NETFLIX INC | 784 | 750 |
| 67066G104 NVIDIA CORP | 11,314 | 17,904 |
| 79466L302 SALESFORCE INC | 8,712 | 8,742 |
| 90353T100 UBER TECHNOLOGIES IN | 10,266 | 10,949 |
| 904767803 UNILEVER PLC ADR | 6,336 | 7,267 |
| 931142103 WALMART INC | 6,690 | 8,579 |
| 98419M100 XYLEM INC/NY | 9,966 | 10,350 |
| F92124100 TOTALENERGIES SE | 11,070 | 14,916 |
| N07059210 ASML HOLDING NV-NY R | 7,851 | 11,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 55,215 | 54,644 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 38,871 | 34,583 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 44,489 | 57,368 |
| 464288281 ISHARES JP MORGAN US | AT COST | 105,486 | 109,663 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 98,019 | 109,703 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 217,034 | 217,239 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 112,282 | 204,605 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 77,418 | 72,509 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 86,132 | 112,541 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 72,961 | 73,294 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 15,448 | 19,635 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 135 |
| ROC ON CY SALES | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 9 | 9 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 745 |
| ROUNDING | 5 |
| TAX LOT BASIS ADJUSTMENT | 315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,349 | 1,349 | ||
| SCHOLARSHIP ADMIN FEES | 6,750 | 6,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 477 | 477 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 537 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,376 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 256 | 256 | 0 |