| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 9,178 | 6,425 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NAVIGATOR TACTICAL FIX INCM (NTBIX) | 68,819 | 67,914 |
| JANUS HENDERSON FLEXIBLE (JFLEX) | 74,252 | 71,948 |
| CLEARSHARES ULTRA SHORT (OPER) | 62,788 | 62,719 |
| HUSSMAN STRATEGIC TOTAL (HSTRX) | 3,631 | 4,558 |
| SPDR BLOOMBERG 1 3 MNTH (BIL) | 62,735 | 62,687 |
| PERMANENT PORTFOLIO VERSATILE BOND (PRVBX) | 87,946 | 90,306 |
| INVESCO PREFERRED ETF (PGX) | 37,959 | 37,036 |
| SPDR SHORT TERM (SPSB) | 94,452 | 95,070 |
| ST SRT FIXED INCM SCTR (FISR) | 94,046 | 93,872 |
| ST SRT SPDR PRTFL L T (SPLB) | 890 | 903 |
| ST STRT SPDR BLMBG HGH (JNK) | 27,061 | 27,122 |
| STATE STREET BLACKSTONE (SRLN) | 22,777 | 22,699 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY (BRKB) | 21,114 | 30,662 |
| CHEVRON CORP (CVX) | 70,931 | 70,261 |
| CITIGROUP INC (C) | 31,834 | 66,163 |
| FAIRFAX FINL HL (FRFHF) | 20,450 | 41,934 |
| FEDEX CORP (FDX) | 72,179 | 90,702 |
| GENERAL MOTORS CO (GM) | 33,615 | 64,731 |
| JOHNSON & JOHNSON (JNJ) | 61,912 | 79,055 |
| JPMORGAN CHASE & CO (JPM) | 33,312 | 58,000 |
| LENNAR CORP (LEN) | 60,202 | 53,045 |
| LIBERTY GLOBAL INC (LBTYK) | 52,836 | 48,918 |
| MAGNA INTL INC (MGA) | 72,446 | 81,336 |
| MICROSOFT CORP (MSFT) | 48,603 | 61,420 |
| POWER CORP CANADA (PWCDF) | 32,316 | 60,331 |
| THOR INDUSTRIES INC (THO) | 60,409 | 70,226 |
| VODAFONE GROUP (VOD) | 67,800 | 86,750 |
| CAMELOT EVENT DRIVEN (EVDAX) | 1,576 | 1,789 |
| STANDPOINT MULTI-ASSET INVESTOR (REMIX) | 4,037 | 4,540 |
| DOLLAR GEN CORP (DG) | 35,568 | 62,667 |
| AIR PRODS & CHEMS INC (APD) | 6,075 | 5,434 |
| AMGEN INC (AMGN) | 5,976 | 6,874 |
| DISNEY WALT CO (DIS) | 4,203 | 4,665 |
| SYSCO CORP (SYY) | 2,854 | 4,128 |
| AFFIRM HLDGS INC (AFRM) | 5,126 | 10,122 |
| AGILENT TECHNOLOGIES INC (A) | 3,211 | 3,266 |
| ALBEMARLE CORP (ALB) | 6,849 | 14,993 |
| AMAZON.COM INC (AMZN) | 4,044 | 4,386 |
| APA CORP (APA) | 6,563 | 8,830 |
| AUTODESK INC (ADSK) | 4,257 | 4,440 |
| BHP GROUP LTD (BHP) | 3,230 | 3,864 |
| BIRCHCLIFF ENERGY LTD (BIREF) | 7,153 | 9,476 |
| BP PLC (BP) | 7,018 | 7,502 |
| BROADCOM INC (AVGO) | 3,833 | 6,230 |
| CAMECO CORP (CCJ) | 4,092 | 7,319 |
| CANADIAN NAT RES LTD (CNQ) | 3,208 | 3,520 |
| CANADIAN PACIFIC KANSA (CP) | 7,240 | 6,921 |
| CHARLES SCHWAB CORP (SCHW) | 2,870 | 4,096 |
| CONOCOPHILLIPS (COP) | 3,192 | 2,996 |
| COSTCO WHSL CORP (COST) | 7,582 | 6,899 |
| DEVON ENERGY CORP (DVN) | 6,230 | 6,703 |
| EXXON MOBIL CORP (XOM) | 3,186 | 3,490 |
| FREEPORT-MCMORAN INC (FCX) | 3,177 | 4,114 |
| GLENCORE PLC (GLNCY) | 6,440 | 9,148 |
| HF SINCLAIR CORP (DINO) | 6,498 | 8,893 |
| ILLINOIS TOOL WKS INC (ITW) | 3,032 | 2,956 |
| IPG PHOTONICS CORP (IPGP) | 6,363 | 7,590 |
| LOCKHEED MARTIN CORP (LMT) | 3,504 | 3,386 |
| META PLATFORMS INC (META) | 4,168 | 4,621 |
| MORGAN STANLEY (MS) | 3,952 | 5,681 |
| MURPHY OIL CORP (MUR) | 6,524 | 8,219 |
| NUCOR CORP (NUE) | 3,258 | 4,241 |
| NUTRIEN LTD (NTR) | 3,145 | 4,320 |
| NVIDIA CORP (NVDA) | 4,038 | 5,595 |
| OCCIDENTAL PETE CORP (OXY) | 6,282 | 5,880 |
| OVINTIV INC (OVV) | 3,199 | 3,174 |
| PALANTIR TECHNOLOGIES (PLTR) | 939 | 5,688 |
| PARKER-HANNIFIN CORP (PH) | 3,058 | 4,395 |
| PHILLIPS 66 (PSX) | 6,350 | 7,484 |
| RIO TINTO PLC (RIO) | 5,838 | 7,683 |
| RYDER SYS INC (R) | 2,824 | 3,636 |
| SOUTH32 LTD (SOUHY) | 3,035 | 3,534 |
| TEXAS PACIFIC LAND CORP (TPL) | 7,674 | 6,893 |
| TPG INC (TPG) | 3,956 | 4,150 |
| TWILIO INC (TWLO) | 3,576 | 5,547 |
| UBER TECHNOLOGIES (UBER) | 3,211 | 4,167 |
| VALE S A (VALE) | 5,902 | 8,066 |
| VIPER ENERGY INC (VNOM) | 7,883 | 7,533 |
| VISA INC (V) | 4,275 | 4,910 |
| WILLIAMS SONOMA INC (WSM) | 3,943 | 3,750 |
| WYNN RESORTS LTD (WYNN) | 2,838 | 4,091 |
| SPDR INDEX SHARES EMERG (SPEM) | 73,168 | 76,394 |
| SPDR PORTFOLIO DVLPD (SPDW) | 86,444 | 92,728 |
| SPDR S&P INTERNATIONAL (GWX) | 17,339 | 18,264 |
| SPDR S&P 500 ETF (SPY) | 212,134 | 222,306 |
| ST ST US SECTOR (XLSR) | 118,317 | 126,925 |
| ST SRT SPDR PRTFL S&P (SPMD) | 22,186 | 22,932 |
| ST STRET SPDR PRTFL S&P (SPSM) | 51,873 | 54,732 |
| ARROW ELECTRS INC (ARW) | 65,768 | 60,819 |
| APPLOVIN CORP (APP) | 4,243 | 12,129 |
| ARM HLDGS PLC EQUITY (ARM) | 4,126 | 4,482 |
| LULULEMON ATHLETICA INC (LULU) | 8,586 | 8,936 |
| MILLROSE PPTYS INC (MRP) | 4,152 | 5,168 |
| STRUCTURE THERAPEUTICS (GPCR) | 5,831 | 19,126 |
| ISHARES MSCI SWITZERLAND (EWL) | 89,129 | 101,452 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPROTT PHYS SILVER TR (PSLV) | AT COST | 37,337 | 93,039 |
| SPROTT PHYSICAL GOLD (PHYS) | AT COST | 59,095 | 104,178 |
| ISHARES SILVER TRUST (SLV) | AT COST | 77,096 | 185,143 |
| SPDER GOLD SHARES (GLD) | AT COST | 277,031 | 449,812 |
| AGR MANAGED FUTURES STRATEGY (AQMIX) | AT COST | 1,580 | 1,840 |
| PERMANENT PORTFOLIO PERM (PRPFX) | AT COST | 31,000 | 46,720 |
| INFRACAP REIT PREFERRED (PFFR) | AT COST | 57,307 | 55,628 |
| INVESCO CURRENCY SHARES (FXA) | AT COST | 5,968 | 6,213 |
| INVESCO CURRENCY SHARES (FXC) | AT COST | 5,952 | 6,122 |
| INVESCO CURRENCY SHARES (FXF) | AT COST | 53,339 | 57,697 |
| SPROTT PHYSICAL PLATINUM (SPPP) | AT COST | 37,248 | 67,175 |
| AMERICAN TOWER CORP (AMT) | AT COST | 7,613 | 6,847 |
| AVALONBAY CMNTYS INC (AVB) | AT COST | 7,693 | 7,071 |
| BXP INC (BXP) | AT COST | 3,000 | 2,834 |
| CENTERSPACE (CSR) | AT COST | 3,148 | 3,136 |
| DIGITAL RLTY TR INC (DLR) | AT COST | 2,860 | 2,630 |
| ESSEX PPTY TR INC (ESS) | AT COST | 3,107 | 2,879 |
| FEDERAL RLTY INVT (FRT) | AT COST | 3,106 | 2,822 |
| KIMCO RLTY CORP (KIM) | AT COST | 3,061 | 2,716 |
| OUTFRONT MEDIA INC (OUT) | AT COST | 2,843 | 4,025 |
| PROLOGIS INC (PLD) | AT COST | 3,226 | 3,830 |
| REGENCY CTRS CORP (REG) | AT COST | 3,106 | 2,968 |
| SIMON PPTY GROUP INC (SPG) | AT COST | 3,001 | 3,332 |
| STAG INDL INC (STAG) | AT COST | 5,996 | 6,396 |
| UDR INC (UDR) | AT COST | 7,658 | 7,226 |
| UMH PPTYS INC (UMH) | AT COST | 8,002 | 7,923 |
| WEYERHAEUSER CO (WY) | AT COST | 3,226 | 2,677 |
| SPDR BLOOMBERG ENCD (CERY) | AT COST | 26,334 | 26,780 |
| Description | Amount |
|---|---|
| Net gain/loss adjustment | 3,205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,625 | 0 | 0 | |
| Dues and Subscriptions | 3,340 | 0 | 0 | |
| Other Expenses | 3,647 | 547 | 3,100 | |
| Other Expense Refunded | -374 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 48,360 | 48,360 | 0 | |
| Contract manager | 57,960 | 8,694 | 49,266 |