| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 14,962 | 18,362 |
| 464287200 ISHARES CORE S P 500 | AT COST | 64,029 | 143,837 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,757 | 39,794 |
| 024524217 AMERICAN BEACON STEP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,852 | 45,982 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,505 | 25,822 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 20,519 | 17,550 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 65,915 | 57,103 |
| 861728400 STONE RIDGE HY REINS | AT COST | 25,724 | 26,092 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 59,388 | 57,031 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 12,525 | 12,873 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,325 | 19,709 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,116 | 6,101 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 13,636 | 19,832 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 29,289 | 33,149 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 13,072 | 13,084 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 20,005 | 25,477 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 73,346 | 83,874 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 582 | 516 | 516 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 122 | 0 | 122 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 161 | 161 | 0 | |
| OTHER TAXES (NOT SUBJECT TO $1 | 80 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 77 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 114 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |