| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0351285 JACKSON & MATAGOR CO | AT COST | 1 | 1 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,260 | 29,308 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 25,797 | 23,309 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 19,467 | 29,893 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 83,160 | 162,221 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 12,417 | 11,701 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 23,118 | 23,300 |
| 256219106 DODGE & COX STOCK FU | AT COST | 20,857 | 22,582 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 12,644 | 30,048 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,442 | 18,073 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 34,460 | 34,727 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 17,815 | 17,436 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 13,542 | 16,864 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 15,600 | 15,665 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,119 | 36,321 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 23,381 | 23,250 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,046 | 16,848 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 25,861 | 26,803 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 34,463 | 34,762 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 140 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 184 |
| TAX LOT BASIS ADJUSTMENT | 65 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 6,500 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 94 | 94 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 99 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 284 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |