| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 278865100 ECOLAB INC | 11,761 | 73,506 |
| 45866F104 INTERCONTINENTAL EXC | 14,614 | 93,127 |
| 037833100 APPLE INC | 2,927 | 230,809 |
| 375558103 GILEAD SCIENCES INC | 5,341 | 33,754 |
| 166764100 CHEVRON CORP | 13,241 | 30,482 |
| 742718109 PROCTER & GAMBLE CO | 10,680 | 50,875 |
| 46625H100 JPMORGAN CHASE & CO | 3,444 | 151,443 |
| 88579Y101 3M CO | 1,045 | 36,023 |
| 87612E106 TARGET CORP | 12,741 | 39,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 120,000 | 125,813 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 50,027 | 48,867 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 44,954 | 57,169 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,426 | 64,494 |
| 922908553 VANGUARD REAL ESTATE | |||
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 46,780 | 84,154 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 294,485 | 260,088 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 44,561 | 341,723 |
| 464287507 ISHARES CORE S&P MID | AT COST | 118,727 | 410,520 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 80,000 | 72,523 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,000 | 38,654 |
| 92206C870 VANGUARD INTERMEDIAT | AT COST | 172,382 | 152,676 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 59,636 | 61,310 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 60,000 | 59,462 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 209 |
| PY RETURN OF CAPITAL ADJUSTMENT | 388 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 53 | 0 | 53 | |
| FILING FEE/STATE TAX | 28 | 0 | 28 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 290 | 290 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 601 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,704 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 186 | 186 | 0 |